| Revenue | DKK 66K | +2% |
| EBITDA | DKK -61K | +48% |
| Net profit | DKK -43K | +52% |
| Total assets | DKK 836K | -19% |
| Equity | DKK 226K | -16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -58 | 72 | 66 | 65 | 66 |
| Staff expenses | -161 | -168 | -176 | -183 | -127 |
| EBITDA | -219 | -95 | -109 | -118 | -61 |
| Depreciation & amort. | -138 | -65 | -34 | -14 | -3 |
| EBIT | -357 | -160 | -143 | -133 | -64 |
| Net financials | 242 | 275 | 99 | 17 | 9 |
| Profit before tax | -358 | -42 | -44 | -115 | -56 |
| Tax | 17 | 29 | -10 | -25 | -12 |
| Net profit | -376 | -71 | -35 | -90 | -43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.550 | 5.836 | 2.736 | 1.037 | 836 |
| Equity | 108 | 193 | 159 | 269 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.442 | 5.643 | 2.577 | 768 | 610 |
| Total debt | 7.442 | 5.643 | 2.577 | 768 | 610 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FB Management | Management | 1999 – 2020 |
PB Management | Management | 1999 – 1999 |
KM Audit | Audit | 1999 – 2016 |
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 1999 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2013 – 2020 | |
| Chairman | 1999 – 2015 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bak | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Møller Pedersen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kenneth William Crowther Lee | Board of Directors | 0 companies |
| Flemming Halkjær Rasmussen | Deputy Chairman | 0 companies |
| Bibi Overgaard Viftrup | Board of Directors | 0 companies |
| Gert Søstrøm Kortegaard | Board of Directors | 0 companies |
| Jørn Langtoft Byrsing | Board of Directors | 0 companies |
| Holger Rodahl Thisted | Board of Directors | 0 companies |
| Jørgen Lynghøj | Board of Directors | 0 companies |
| Lars Korreborg | Chairman | 0 companies |
| Tommy Richard Jensen | Board of Directors | 0 companies |
| Harry Jensen | Board of Directors | 0 companies |
| Steen Ole Panduro Knudsen | Board of Directors | 0 companies |
| Mogens Runeborg Sørensen | Board of Directors | 0 companies |
| Niels Christian Sloth | Chairman | 0 companies |
| Søren Rousing Brix | Chairman | 0 companies |
| Kim Rasmussen | Board of Directors | 0 companies |
| Peter Dreyer Skogstad | Board of Directors | 0 companies |
| Tom Carlsen | Board of Directors | 0 companies |
| Jens Jørn Nielsen | Board of Directors | 0 companies |
| Per Thisted | Board of Directors | 0 companies |
| Henrik Benjamin Bech Jensen | Board of Directors | 0 companies |