| Revenue | DKK 4,7M | +3% |
| EBITDA | DKK 1,7M | +3% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 5,1M | -5% |
| Equity | DKK 1,8M | -49% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.381 | 4.205 | 3.750 | 4.609 | 4.737 |
| Staff expenses | -2.945 | -2.900 | -3.182 | -2.955 | -3.032 |
| EBITDA | 1.436 | 1.305 | 569 | 1.654 | 1.705 |
| Depreciation & amort. | -381 | -489 | -338 | -335 | -96 |
| EBIT | 1.055 | 816 | 230 | 1.319 | 1.609 |
| Net financials | 9 | 107 | 63 | 63 | -7 |
| Profit before tax | 1.064 | 923 | 294 | 1.382 | 1.602 |
| Tax | 261 | 98 | 91 | 313 | 365 |
| Net profit | 803 | 824 | 203 | 1.070 | 1.237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.314 | 4.610 | 4.568 | 5.357 | 5.096 |
| Equity | 1.384 | 2.209 | 2.411 | 3.601 | 1.848 |
| Long-term debt | 327 | 180 | 35 | 337 | 368 |
| Short-term debt | 3.480 | 2.089 | 2.003 | 1.325 | 2.718 |
| Total debt | 3.807 | 2.269 | 2.038 | 1.662 | 3.085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 1999 |
| Former (1) | ||
R Audit | Audit | 1999 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Holberg Israelsen | Management | 0 companies |
| Revisionscentret | Audit | 0 companies |