| Revenue | DKK -69K | +6% |
| EBITDA | DKK -289K | +4% |
| Net profit | DKK -3M | -263% |
| Total assets | DKK 20,8M | -14% |
| Equity | DKK 20,7M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 79 | 79 | 79 | 30 | -19 | -36 | -27 | -33 | -66 | -33 | -47 | -65 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -304 | -398 | -362 | -237 | -221 |
| EBITDA | -2 | -514 | 26 | 19 | 30 | -183 | -36 | -27 | -33 | -371 | -432 | -410 | -301 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 |
| EBIT | -2 | -514 | 26 | 19 | 30 | -183 | -36 | -27 | -33 | -371 | -432 | -410 | -311 | -299 |
| Net financials | 1.627 | 596 | 992 | 1.710 | 305 | 1.208 | -1.656 | 2.429 | 3.352 | 5.507 | -3.224 | 5.277 | 2.714 | -3.606 |
| Profit before tax | 1.626 | 81 | 1.017 | 1.729 | 335 | 1.025 | -1.693 | 2.401 | 3.319 | 5.136 | -3.656 | 4.868 | 2.403 | -3.905 |
| Tax | 281 | 157 | 249 | 406 | 76 | 264 | -0 | 157 | 730 | 1.131 | -0 | 267 | 530 | -861 |
| Net profit | 1.345 | -76 | 768 | 1.323 | 259 | 761 | -1.693 | 2.244 | 2.589 | 4.005 | -3.656 | 4.600 | 1.873 | -3.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.444 | 12.500 | 13.220 | 14.739 | 14.358 | 15.235 | 13.281 | 15.364 | 17.899 | 21.700 | 17.820 | 22.550 | 24.071 | 20.820 |
| Equity | 12.877 | 12.002 | 12.673 | 13.896 | 14.054 | 14.711 | 12.913 | 15.049 | 17.527 | 21.420 | 17.650 | 22.132 | 23.883 | 20.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 499 | 547 | 843 | 305 | 524 | 369 | 315 | 372 | 281 | 171 | 418 | 187 | 116 |
| Total debt | 567 | 499 | 547 | 843 | 305 | 524 | 369 | 315 | 372 | 281 | 171 | 418 | 187 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|