| Revenue | DKK 0 | — |
| EBITDA | DKK -323K | +46% |
| Net profit | DKK 11,3M | +16% |
| Total assets | DKK 155,6M | +11% |
| Equity | DKK 139,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13.717 | -1.950 | 150 | -24 | 7 | -19 | -101 | -31 | -80 | -27 | -137 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -455 | -1.002 | 150 | -24 | 7 | -19 | -101 | -31 | -80 | -27 | -137 | -602 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -16 | -0 | -49 |
| EBIT | -455 | -1.002 | 150 | -24 | 7 | -19 | -101 | -31 | -80 | -42 | -153 | -602 | -372 |
| Net financials | -11.644 | 8.319 | -63 | -2.147 | 5.531 | 5.061 | 4.627 | 1.930 | 3.742 | 2.263 | 8.501 | 11.469 | 12.151 |
| Profit before tax | -12.099 | 7.317 | 87 | -2.171 | 5.538 | 5.043 | 4.526 | 1.899 | 3.662 | 2.221 | 8.348 | 10.867 | 11.779 |
| Tax | -0 | 1.850 | 2.080 | 1.247 | 518 | 965 | 378 | 411 | 254 | 83 | 47 | 1.134 | 498 |
| Net profit | -12.099 | 5.467 | -1.993 | -3.418 | 5.020 | 4.077 | 4.148 | 1.489 | 3.408 | 2.138 | 8.301 | 9.733 | 11.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.158 | 57.775 | 42.501 | 44.840 | 42.124 | 42.276 | 51.281 | 36.753 | 42.389 | 48.870 | 105.798 | 140.071 | 155.569 |
| Equity | 49.253 | 54.719 | 25.008 | 21.590 | 26.610 | 30.687 | 34.835 | 36.324 | 37.579 | 39.717 | 91.835 | 127.858 | 139.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.906 | 3.056 | 3.651 | 2.805 | 4.551 | 11.589 | 16.446 | 430 | 4.810 | 9.153 | 13.963 | 12.178 | 16.391 |
| Total debt | 5.906 | 3.056 | 3.651 | 2.805 | 4.551 | 11.589 | 16.446 | 430 | 4.810 | 9.153 | 13.963 | 12.178 | 16.391 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Kim Vestergaard Laustsen | Chairman | 0 companies |
| Henrik Meng | Board of Directors | 0 companies |
| Martin Ballieu Kuntkes | Board of Directors | 0 companies |
| Kristian Frederik Barkholt | Board of Directors | 0 companies |
| Erik Friedlænder | Board of Directors | 0 companies |
| Brian Alex Bayer | Board of Directors | 0 companies |
| Daniel Kuntkes | Board of Directors | 0 companies |