| Revenue | DKK -93K | +24% |
| EBITDA | DKK -93K | -24% |
| Net profit | DKK 52K | -94% |
| Total assets | DKK 8M | -1% |
| Equity | DKK 8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -62 | -77 | -85 | -112 | -112 | -87 | -84 | -94 | -83 | -94 | -94 | -75 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -62 | -77 | -85 | -112 | -112 | -87 | -84 | -94 | -83 | -94 | -94 | -75 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -62 | -77 | -85 | -112 | -112 | -87 | -84 | -94 | -83 | -94 | -94 | -75 | -93 |
| Net financials | 193 | 541 | 749 | 981 | -101 | 627 | -28 | 401 | -168 | 1.679 | 329 | -429 | 982 | 159 |
| Profit before tax | 116 | 479 | 672 | 896 | -214 | 515 | -114 | 317 | -262 | 1.597 | 235 | -523 | 908 | 66 |
| Tax | 28 | 27 | 15 | 50 | 6 | 65 | -23 | 70 | -58 | 351 | 52 | -0 | 85 | 14 |
| Net profit | 88 | 452 | 657 | 846 | -219 | 450 | -91 | 248 | -204 | 1.245 | 183 | -523 | 823 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.900 | 5.342 | 5.968 | 6.922 | 6.527 | 6.942 | 6.802 | 6.975 | 6.685 | 8.139 | 7.936 | 7.337 | 8.087 | 8.018 |
| Equity | 4.832 | 5.284 | 5.941 | 6.729 | 6.510 | 6.912 | 6.787 | 6.950 | 6.658 | 7.792 | 7.901 | 7.295 | 8.040 | 7.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 58 | 27 | 193 | 18 | 30 | 15 | 25 | 27 | 346 | 35 | 42 | 47 | 47 |
| Total debt | 67 | 58 | 27 | 193 | 18 | 30 | 15 | 25 | 27 | 346 | 35 | 42 | 47 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|