| Revenue | DKK -38K | +6% |
| EBITDA | DKK -38K | -6% |
| Net profit | DKK -6,1M | -205% |
| Total assets | DKK 43,8M | -14% |
| Equity | DKK 43,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | -26 | -29 | -27 | -29 | -32 | -50 | -35 | -36 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -16 | -17 | -17 | -26 | -29 | -27 | -29 | -32 | -50 | -35 | -36 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -16 | -17 | -17 | -26 | -29 | -27 | -29 | -32 | -50 | -35 | -36 | -38 |
| Net financials | -1.170 | 1.034 | 3.359 | 3.710 | 23 | 2.052 | 1.480 | 4.086 | 1.881 | 11.292 | -1.209 | 9.451 | 7.515 | -7.754 |
| Profit before tax | -1.182 | 1.018 | 3.343 | 3.693 | 6 | 2.026 | 1.450 | 4.059 | 1.852 | 11.260 | -1.258 | 9.416 | 7.479 | -7.792 |
| Tax | -293 | 257 | 820 | 868 | 2 | 446 | 322 | 893 | 407 | 2.478 | -258 | 2.071 | 1.655 | -1.692 |
| Net profit | -889 | 761 | 2.523 | 2.825 | 4 | 1.580 | 1.128 | 3.166 | 1.445 | 8.783 | -1.000 | 7.345 | 5.824 | -6.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.480 | 16.242 | 19.396 | 22.190 | 21.595 | 23.352 | 24.438 | 27.613 | 29.126 | 39.855 | 41.546 | 44.988 | 51.137 | 43.764 |
| Equity | 15.473 | 16.233 | 18.757 | 21.582 | 21.586 | 23.166 | 24.293 | 27.459 | 28.904 | 37.686 | 36.686 | 44.031 | 49.855 | 43.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 639 | 608 | 9 | 186 | 145 | 154 | 223 | 2.168 | 4.860 | 957 | 1.282 | 9 |
| Total debt | 8 | 9 | 639 | 608 | 9 | 186 | 145 | 154 | 223 | 2.168 | 4.860 | 957 | 1.282 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|