| Revenue | DKK 99K | -64% |
| EBITDA | DKK 98K | -48% |
| Net profit | DKK 2,3M | -27% |
| Total assets | DKK 67M | +3% |
| Equity | DKK 17,6M | +15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.522 | 228 | 216 | 273 | 99 |
| Staff expenses | -4.765 | -2.540 | -0 | -0 | -0 |
| EBITDA | -1.832 | -365 | 53 | 188 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.832 | -365 | 53 | 188 | 98 |
| Net financials | 1.120 | 1.377 | 1.515 | 1.357 | 1.283 |
| Profit before tax | -712 | 1.012 | 1.568 | 1.545 | 1.381 |
| Tax | -0 | -0 | -0 | -1.549 | -881 |
| Net profit | -712 | 1.012 | 1.568 | 3.094 | 2.262 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 60.799 | 61.085 | 62.284 | 64.750 | 66.970 |
| Equity | 9.705 | 10.716 | 12.285 | 15.379 | 17.641 |
| Long-term debt | 793 | 342 | 0 | 0 | 0 |
| Short-term debt | 50.301 | 50.026 | 49.999 | 49.371 | 49.329 |
| Total debt | 51.094 | 50.368 | 49.999 | 49.371 | 49.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2005 | — | — |
KA Management | Management | 2012 | — | — |
SS Management | Management | 1999 | — | — |
RS Management | Management | 2004 | — | — |
| Audit | 2000 | — | — | |
HH Management | Management | 2005 | — | — |
CE | Audit | 1999 | — | — |
KO Management | Management | 2007 | — | — |
JD Management | Management | 2015 | — | — |
FW Management | Management | 2005 | — | — |
HT Management | Management | 2011 | — | — |
PR Management | Management | 2006 | — | — |
PH Management | Management | 2000 | — | — |
UB Management | Management | 2000 | — | — |
KM Management | Management | 2004 | — | — |
TR Management | Management | 2009 | — | — |
JS Management | Management | 2009 | — | — |
JH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Breinholt | Management | 0 companies |
| Karl Aage Nielsen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Ralf Schmitt | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Hegaard | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Karsten Okholm Larsen | Management | 0 companies |
| Jens Dominic | Management | 0 companies |
| Flemming Wesley Henriksen | Management | 0 companies |
| Henrik Therkildsen | Management | 0 companies |
| Per Rahbech Pedersen | Management | 0 companies |
| Peter Hinrup | Management | 0 companies |
| Ulrik Bjerre Rasmussen | Management | 0 companies |
| Kornél Majoros | Management | 0 companies |
| Thomas Rosenkrands Olsen | Management | 0 companies |
| Jan Simonsen | Management | 0 companies |
| Jim Holme Højfeldt | Management | 0 companies |
| Simo Pekka Parhangankas | Board of Directors | 0 companies |
| Gerhard Kerschbaum | Board of Directors | 0 companies |
| Jean-Francois Zoeller | Board of Directors | 0 companies |
| Robert McCafferty | Board of Directors | 0 companies |
| Francois Barbier | Chairman | 0 companies |
| Mark Hetenyi | Board of Directors | 0 companies |
| Stéphane Oktay Barkin | Board of Directors | 0 companies |
| Humprey William Porter | Chairman | 0 companies |
| Leif Anders Svensson | Board of Directors | 0 companies |
| Stig Kjell Ronny Nilsson | Chairman | 0 companies |
| Fergus Andrew McKay | Board of Directors | 0 companies |
| Clas Rune Sundberg | Board of Directors | 0 companies |