| Revenue | DKK 20K | -180% |
| EBITDA | DKK 20K | +180% |
| Net profit | DKK 82K | +223% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 5,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -31 | -11 | -18 | -10 | -24 | -21 | -21 | -9 | -12 | -14 | -25 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -31 | -11 | -18 | -10 | -24 | -21 | -21 | -9 | -12 | -14 | -25 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -87 | -87 | -87 |
| EBIT | -9 | -11 | -31 | -11 | -18 | -10 | -24 | -21 | -21 | -9 | -99 | -101 | -112 | -67 |
| Net financials | 680 | 546 | -647 | 911 | 603 | 244 | -140 | 176 | 226 | -307 | 1.249 | 218 | 47 | 129 |
| Profit before tax | 671 | 535 | -677 | 901 | 585 | 234 | -164 | 154 | 206 | -316 | 1.150 | 117 | -64 | 61 |
| Tax | 13 | 12 | -0 | -0 | -8 | 0 | -28 | -8 | -4 | -104 | -27 | -33 | 2 | -21 |
| Net profit | 658 | 523 | -677 | 901 | 593 | 233 | -137 | 163 | 210 | -213 | 1.178 | 149 | -67 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.129 | 3.589 | 2.907 | 3.732 | 4.360 | 4.542 | 4.325 | 4.443 | 4.537 | 4.917 | 6.005 | 6.118 | 6.100 | 6.207 |
| Equity | 3.076 | 3.524 | 2.772 | 3.597 | 4.300 | 4.533 | 4.316 | 4.409 | 4.529 | 4.256 | 5.344 | 5.413 | 5.346 | 5.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 65 | 135 | 135 | 60 | 9 | 9 | 34 | 9 | 661 | 662 | 705 | 754 | 778 |
| Total debt | 53 | 65 | 135 | 135 | 60 | 9 | 9 | 34 | 9 | 661 | 662 | 705 | 754 | 778 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|