| Revenue | DKK -686K | +282% |
| EBITDA | DKK -686K | -282% |
| Net profit | DKK 33,9M | +119% |
| Total assets | DKK 143,8M | +42% |
| Equity | DKK 125,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -29 | -66 | -104 | -108 | -124 | -125 | -150 | -160 | -124 | -222 | -180 | -686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -0 | -0 | -0 |
| EBITDA | -30 | -29 | -66 | -104 | -108 | -518 | -125 | -150 | -160 | -1.124 | -222 | -180 | -686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -29 | -66 | -104 | -108 | -518 | -125 | -150 | -160 | -1.124 | -222 | -180 | -686 |
| Net financials | 2.000 | 2.763 | 2.783 | 5.066 | 5.745 | 4.157 | 1.885 | 10.141 | 3.567 | 48.672 | -3.814 | 18.741 | 37.813 |
| Profit before tax | 1.970 | 2.734 | 2.717 | 4.962 | 5.636 | 3.640 | 1.759 | 9.991 | 3.407 | 47.547 | -4.037 | 18.561 | 37.127 |
| Tax | 242 | 179 | 160 | 196 | 300 | 223 | -399 | 1.499 | 98 | 2.087 | -2.443 | 3.085 | 3.230 |
| Net profit | 1.728 | 2.555 | 2.557 | 4.765 | 5.336 | 3.417 | 2.158 | 8.492 | 3.309 | 45.461 | -1.594 | 15.476 | 33.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.074 | 16.516 | 18.938 | 23.704 | 31.677 | 33.875 | 34.782 | 43.911 | 45.773 | 114.824 | 111.828 | 101.500 | 143.753 |
| Equity | 13.848 | 16.307 | 18.766 | 23.431 | 28.666 | 31.980 | 34.032 | 42.417 | 45.615 | 86.156 | 82.255 | 97.287 | 125.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 190 | 134 | 209 | 2.924 | 1.873 | 709 | 1.440 | 94 | 28.597 | 29.574 | 4.007 | 18.245 |
| Total debt | 214 | 190 | 134 | 209 | 2.924 | 1.873 | 709 | 1.440 | 94 | 28.597 | 29.574 | 4.007 | 18.245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |