| Revenue | DKK -1,5M | +13% |
| EBITDA | DKK -1,5M | +6% |
| Net profit | DKK -1,8M | +14% |
| Total assets | DKK 264K | +2% |
| Equity | DKK -6,1M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.624 | 636 | 7 | -348 | 346 | 134 | 683 | 1.698 | 1.878 | 1.096 | -1.528 | -1.329 | -1.501 |
| Staff expenses | -1.680 | -634 | -966 | -1.393 | -204 | -510 | -628 | -668 | -1.025 | -929 | -647 | -291 | -25 |
| EBITDA | 944 | 1 | -959 | -1.741 | 142 | -376 | 69 | 1.030 | 853 | 167 | -2.175 | -1.620 | -1.527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | 7 | -1 | -7 | -7 | -6 | -0 | -0 |
| EBIT | 944 | 1 | -959 | -1.741 | 142 | -383 | 62 | 1.030 | 846 | 160 | -2.181 | -1.620 | -1.527 |
| Net financials | 19 | 2 | -11 | -83 | -169 | -110 | -44 | -74 | -61 | 32 | 68 | -313 | -262 |
| Profit before tax | 963 | 3 | -970 | -1.824 | -28 | -492 | 18 | 956 | 786 | 192 | -2.113 | -1.933 | -1.789 |
| Tax | 242 | 2 | -0 | -82 | -344 | -204 | -0 | 105 | 180 | 45 | -152 | 152 | -0 |
| Net profit | 721 | 1 | -970 | -1.742 | 316 | -288 | 18 | 851 | 605 | 146 | -1.961 | -2.085 | -1.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.188 | 1.193 | 551 | 1.604 | 3.577 | 3.247 | 2.748 | 2.763 | 2.719 | 3.601 | 2.553 | 260 | 264 |
| Equity | 1.258 | 759 | -211 | -1.953 | -1.638 | -1.925 | -1.907 | -1.056 | -450 | -304 | -2.265 | -4.350 | -6.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 88 | 90 | 90 | 90 | 90 |
| Short-term debt | 929 | 434 | 762 | 3.557 | 5.214 | 5.172 | 4.655 | 3.793 | 3.081 | 3.815 | 4.729 | 4.520 | 6.313 |
| Total debt | 929 | 434 | 762 | 3.557 | 5.214 | 5.172 | 4.655 | 3.818 | 3.170 | 3.905 | 4.818 | 4.610 | 6.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2006 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMZAN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
PROMENTUM A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kit Abel Prehn | Management | 0 companies |
| Amer Ramzan | Chief Executive Officer | 0 companies |
| Charles Scott Campbell | Chairman | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Ingrid Nygård Aller | Chairman | 0 companies |
| Asif Jamal Uddin | Chairman | 0 companies |
| Mohammad Irfan Goandal | Chairman | 0 companies |