| Revenue | DKK -67K | -102% |
| EBITDA | DKK -67K | -108% |
| Net profit | DKK -72K | -103% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 1,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.127 | 2.656 | 2.277 | 2.279 | 2.013 | 3.035 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.127 | 765 | 2.148 | 4.495 | 7.237 | 824 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.127 | 765 | 2.148 | 4.495 | 7.237 | 824 | -67 |
| Net financials | -2.046 | -1.965 | -1.932 | -1.878 | -737 | 1.442 | -5 |
| Profit before tax | 1.081 | -1.201 | 216 | 2.617 | 6.500 | 2.267 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.081 | -1.201 | 216 | 2.617 | 6.500 | 2.267 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.478 | 36.034 | 36.290 | 37.933 | 43.336 | 2.171 | 1.783 |
| Equity | -2.303 | -2.254 | -737 | 3.205 | 11.007 | 1.677 | 1.622 |
| Long-term debt | 36.164 | 36.416 | 35.115 | 32.980 | 10.525 | 0 | 0 |
| Short-term debt | 1.617 | 1.872 | 1.913 | 1.748 | 21.804 | 495 | 161 |
| Total debt | 37.781 | 38.288 | 37.028 | 34.729 | 32.329 | 495 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jesper Palle Sidenius | Board of Directors | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| René Ravn | Chairman | 0 companies |