| Revenue | DKK -8K | -62% |
| EBITDA | DKK -8K | +62% |
| Net profit | DKK -2,3M | -5% |
| Total assets | DKK 14M | -15% |
| Equity | DKK 6M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -100 | -42 | -45 | -42 | -36 | -31 | -21 | -43 | -27 | -31 | -21 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -100 | -42 | -45 | -42 | -36 | -31 | -21 | -43 | -27 | -31 | -21 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -100 | -42 | -45 | -42 | -36 | -31 | -21 | -43 | -27 | -31 | -21 | -8 |
| Net financials | 2.920 | 2.626 | 2.554 | 5.125 | 948 | 378 | -1.546 | 1.621 | 3.690 | 1.032 | -313 | -2.143 | -2.271 |
| Profit before tax | 2.906 | 2.526 | 2.512 | 5.080 | 906 | 342 | -1.577 | 2.117 | 3.647 | 1.005 | -344 | -2.165 | -2.279 |
| Tax | 839 | 784 | 750 | 1.318 | 305 | 218 | -203 | 613 | 957 | 377 | 77 | 5 | 4 |
| Net profit | 2.067 | 1.742 | 1.762 | 3.762 | 601 | 125 | -1.374 | 1.504 | 2.690 | 628 | -422 | -2.170 | -2.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.425 | 29.544 | 29.157 | 31.248 | 27.262 | 26.824 | 22.987 | 23.060 | 24.987 | 22.116 | 19.910 | 16.419 | 13.954 |
| Equity | 21.267 | 21.309 | 21.370 | 23.382 | 20.733 | 19.158 | 16.083 | 15.887 | 17.053 | 15.981 | 13.860 | 9.990 | 6.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.158 | 8.235 | 7.786 | 7.866 | 6.529 | 7.666 | 6.904 | 7.173 | 7.933 | 6.135 | 6.050 | 6.429 | 7.947 |
| Total debt | 6.158 | 8.235 | 7.786 | 7.866 | 6.529 | 7.666 | 6.904 | 7.173 | 7.933 | 6.135 | 6.050 | 6.429 | 7.947 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|