| Revenue | DKK -177K | +32% |
| EBITDA | DKK -213K | -58% |
| Net profit | DKK -394K | -25% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 362K | -52% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 86 | -25 | -779 | 196 | -244 | -135 | -177 |
| Staff expenses | -33 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBITDA | 53 | -25 | -779 | 196 | -244 | -135 | -213 |
| Depreciation & amort. | -87 | -91 | -112 | -116 | -111 | -113 | -103 |
| EBIT | -34 | -116 | -891 | 80 | -355 | -248 | -316 |
| Net financials | -85 | -39 | -53 | -58 | -113 | -68 | -78 |
| Profit before tax | -119 | -155 | -944 | 22 | -468 | -315 | -394 |
| Tax | -27 | -27 | 3 | 37 | 72 | -0 | -0 |
| Net profit | -92 | -129 | -947 | -15 | -540 | -315 | -394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.462 | 5.835 | 5.741 | 5.476 | 4.468 | 3.732 | 3.139 |
| Equity | 4.090 | 2.850 | 1.903 | 1.888 | 1.070 | 755 | 362 |
| Long-term debt | 2.793 | 2.578 | 2.363 | 2.138 | 2.179 | 2.083 | 1.984 |
| Short-term debt | 552 | 408 | 475 | 449 | 219 | 264 | 162 |
| Total debt | 3.345 | 2.985 | 2.838 | 2.587 | 2.398 | 2.347 | 2.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2004 | — | — |
NH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS MALERMESTER ARNE HANSEN. SKÆLSKØR | Company | 10.0% | 10.0% | 2007 |
KURT ANDERSEN ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Andersen | Management | 0 companies |
| Niels Henning Philipsen | Management | 0 companies |
| Nina Synnøve Oppermann | Board of Directors | 0 companies |
| Max Hansen | Board of Directors | 0 companies |
| Helle Frederiksen | Board of Directors | 0 companies |
| Arne Verner Hansen | Board of Directors | 0 companies |
| Anne Ida Pedersen | Board of Directors | 0 companies |
| Jens Aage Kristiansen | Board of Directors | 0 companies |
| Karsten Skjoldager | Board of Directors | 0 companies |