| Revenue | DKK -241K | -31% |
| EBITDA | DKK -1,1M | +8% |
| Net profit | DKK -1,6M | -4% |
| Total assets | DKK 37,3M | -4% |
| Equity | DKK 31,4M | -5% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | -238 | -63 | -84 | -2.546 | -596 | -730 | -554 | -350 | -322 | -348 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -400 | -480 | -0 | -1.701 | -1.516 | -1.507 | -769 | -822 | -825 | -814 | -830 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -479 | -638 | -543 | -84 | -4.248 | -2.112 | -2.237 | -1.323 | -1.172 | -1.146 | -1.162 | -1.071 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -172 | -304 | -315 | -323 | -342 | -365 | -296 | -327 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -479 | -638 | -543 | -84 | -4.419 | -2.416 | -2.553 | -1.646 | -1.514 | -1.511 | -1.458 | -1.398 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 3.999 | 4.058 | 45.815 | -259 | -15.686 | 1.460 | -772 | 2.668 | -1.228 | -46 | 832 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 861 | 3.362 | 3.515 | 45.761 | -4.679 | -18.102 | -1.093 | -2.418 | 1.154 | -2.739 | -1.504 | -566 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 131 | -148 | -86 | 15 | 112 | -0 | -26 | -0 | -0 | -0 | -0 | 1.005 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 731 | 3.510 | 3.601 | 45.746 | -4.791 | -18.102 | -1.067 | -2.418 | 1.154 | -2.739 | -1.504 | -1.570 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.079 | 31.312 | 29.798 | 74.669 | 71.004 | 51.145 | 49.417 | 46.620 | 45.374 | 42.013 | 38.860 | 37.260 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.477 | 21.041 | 23.610 | 67.755 | 62.913 | 44.558 | 43.438 | 40.019 | 38.773 | 36.034 | 32.930 | 31.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.132 | 2.907 | 0 | 5.951 | 5.881 | 5.809 | 5.737 | 5.657 | 5.591 | 5.500 | 5.419 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.602 | 4.139 | 3.281 | 6.913 | 2.140 | 705 | 170 | 864 | 943 | 388 | 429 | 481 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.602 | 10.271 | 6.188 | 6.913 | 8.091 | 6.587 | 5.979 | 6.601 | 6.601 | 5.979 | 5.930 | 5.900 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|