| Revenue | DKK -335K | -24% |
| EBITDA | DKK -1,1M | -4% |
| Net profit | DKK 3,3M | -85% |
| Total assets | DKK 339,5M | -18% |
| Equity | DKK 284,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.863 | — | — | — | — | -213 | -180 | -149 | -157 | -237 | -326 | -456 | -441 | -335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -481 | -484 | -484 | -484 | -484 | -484 | -484 | -669 |
| EBITDA | 62.798 | -107 | -126 | -548 | -13.036 | -372 | -660 | -692 | -687 | -765 | -810 | -970 | -1.031 | -1.069 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62.798 | -107 | -126 | -548 | -13.036 | -372 | -660 | -692 | -687 | -765 | -810 | -970 | -1.031 | -1.069 |
| Net financials | 9.048 | 120.439 | 52.423 | 25.069 | 16.639 | -1.396 | -8.270 | 47.044 | 22.113 | 42.652 | -39.277 | 20.203 | 25.087 | 5.121 |
| Profit before tax | 71.847 | 120.332 | 52.297 | 24.522 | 3.586 | -1.768 | -8.930 | 46.412 | 21.472 | 41.931 | -40.087 | 19.263 | 24.161 | 4.117 |
| Tax | 2.152 | 11.101 | 14.507 | 5.571 | -961 | -1.700 | -3.660 | 6.814 | 5.741 | 6.650 | -2.554 | 857 | 2.022 | 703 |
| Net profit | 69.695 | 109.231 | 37.790 | 18.951 | 4.547 | -69 | -5.270 | 39.538 | 15.685 | 35.238 | -37.533 | 18.376 | 22.034 | 3.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241.172 | 347.310 | 369.374 | 375.357 | 367.216 | 364.539 | 350.440 | 372.988 | 375.038 | 408.493 | 418.591 | 400.009 | 412.499 | 339.543 |
| Equity | 239.412 | 333.643 | 368.434 | 372.385 | 366.932 | 361.863 | 349.093 | 362.631 | 354.696 | 389.823 | 352.176 | 330.552 | 347.586 | 284.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.760 | 13.667 | 941 | 2.973 | 284 | 2.676 | 1.347 | 10.357 | 20.342 | 18.670 | 66.415 | 69.457 | 64.913 | 54.809 |
| Total debt | 1.760 | 13.667 | 941 | 2.973 | 284 | 2.676 | 1.347 | 10.357 | 20.342 | 18.670 | 66.415 | 69.457 | 64.913 | 54.809 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|