| Revenue | — | — |
| EBITDA | DKK -12K | -51% |
| Net profit | DKK -241K | -1204% |
| Total assets | DKK 5,8M | -11% |
| Equity | DKK 5,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -232 | 132 | -16 | — | -17 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 109 | -13 | 0 | -17 | -16 | -11 | -18 | -10 | -10 | -10 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 109 | -13 | 0 | -17 | -16 | -11 | -18 | -10 | -10 | -10 | -8 | -12 |
| Net financials | 0 | 29 | 67 | 0 | -200 | 367 | 398 | -31 | 323 | 646 | 5.080 | 35 | -217 |
| Profit before tax | -172 | 138 | 54 | 0 | -217 | 357 | 387 | -49 | 313 | 636 | 5.070 | 27 | -230 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -14 | -11 | -13 | -2 | 20 | 5 | 12 |
| Net profit | -172 | 138 | 54 | 0 | -217 | 354 | 401 | -37 | 326 | 638 | 5.050 | 22 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 464 | 532 | 0 | 332 | 706 | 1.080 | 1.115 | 1.537 | 2.305 | 8.076 | 6.443 | 5.753 |
| Equity | 271 | 409 | 463 | 0 | 216 | 570 | 864 | 718 | 1.044 | 1.569 | 6.504 | 6.409 | 5.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -53 | 55 | 69 | 0 | 116 | 136 | 216 | 397 | 493 | 736 | 1.572 | 34 | 35 |
| Total debt | -53 | 55 | 69 | 0 | 116 | 136 | 216 | 397 | 493 | 736 | 1.572 | 34 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|