| Revenue | DKK -464K | +42% |
| EBITDA | DKK -1,3M | -17% |
| Net profit | DKK 8,9M | -48% |
| Total assets | DKK 210,9M | +2% |
| Equity | DKK 186,5M | +2% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.418 | -1.911 | -1.235 | -5.744 | -988 | -529 | -333 | -600 | -716 | -272 | -618 | -327 | -464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -876 | -1.004 | -1.034 | -1.055 | -1.047 | -1.076 | -1.246 | -1.472 | -1.093 | -914 | -832 | -816 | -879 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.294 | -2.915 | -2.268 | -6.799 | -2.033 | -1.605 | -1.579 | -2.072 | -1.810 | -1.186 | -1.508 | -1.144 | -1.343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -93 | -79 | -0 | 1 | -212 | -212 | -212 | -212 | -53 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.387 | -3.008 | -2.348 | -6.799 | -2.034 | -1.817 | -1.791 | -2.284 | -2.022 | -1.239 | -1.508 | -1.144 | -1.343 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.165 | 21.615 | 16.551 | 11.326 | 14.787 | -9.738 | 33.116 | 19.462 | 29.455 | -18.237 | 18.600 | 21.876 | 11.700 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.778 | 18.608 | 14.203 | 4.528 | 12.753 | -11.555 | 32.320 | 17.177 | 27.433 | -19.476 | 17.092 | 20.733 | 10.356 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.966 | 3.114 | 1.882 | 1.031 | 1.914 | -1.475 | 5.318 | 2.753 | 4.621 | -6.294 | 3.116 | 3.828 | 1.495 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.812 | 15.494 | 12.322 | 3.497 | 10.838 | -10.080 | 27.001 | 14.425 | 22.813 | -13.182 | 13.976 | 16.905 | 8.862 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336.944 | 343.881 | 248.882 | 250.652 | 262.772 | 251.450 | 280.521 | 325.560 | 324.550 | 294.485 | 190.458 | 207.536 | 210.858 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 326.082 | 332.616 | 239.749 | 243.040 | 253.798 | 243.653 | 270.718 | 282.089 | 287.618 | 271.725 | 165.701 | 182.605 | 186.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.857 | 11.266 | 9.132 | 7.612 | 8.935 | 7.767 | 9.787 | 43.470 | 36.932 | 22.760 | 24.757 | 24.931 | 24.391 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.857 | 11.266 | 9.132 | 7.612 | 8.935 | 7.767 | 9.787 | 43.470 | 36.932 | 22.760 | 24.757 | 24.931 | 24.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIAN ApS. LANGESKOV | Company | 33.3% | 33.3% | 1999 |
HERMANSEN ENTERPRISES ApS | Company | 25.0% | 20.0% | 2007 |
HERMANSEN INVEST ApS | Company | 25.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hermansen | Management | 0 companies |
| Marianne Hermansen | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |
| Annette Hermansen | Board of Directors | 0 companies |
| Michael Hermansen | Board of Directors | 0 companies |