| Revenue | DKK -122K | +34% |
| EBITDA | DKK -1,1M | -28% |
| Net profit | DKK 10,4M | -23% |
| Total assets | DKK 128,9M | +8% |
| Equity | DKK 125,4M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -80 | -117 | -109 | -91 | -122 |
| Staff expenses | -881 | -714 | -776 | -740 | -942 |
| EBITDA | -962 | -832 | -885 | -831 | -1.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -962 | -832 | -885 | -831 | -1.063 |
| Net financials | 9.870 | 22.986 | -5.043 | 14.638 | 14.264 |
| Profit before tax | 8.908 | 22.154 | -5.928 | 13.807 | 13.201 |
| Tax | 1.584 | 4.555 | 211 | 230 | 2.791 |
| Net profit | 7.324 | 17.600 | -6.139 | 13.577 | 10.410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102.561 | 121.937 | 108.889 | 119.288 | 128.868 |
| Equity | 97.526 | 115.100 | 103.924 | 116.502 | 125.412 |
| Long-term debt | 3.379 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.656 | 6.837 | 4.965 | 2.786 | 3.456 |
| Total debt | 5.035 | 6.837 | 4.965 | 2.786 | 3.456 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2000 – 2002 | |
PA Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Simon Rask Kristensen | Chairman | 0 companies |
| Charlotte Bylov Kristensen | Board of Directors | 0 companies |