| Revenue | DKK 410K | -49% |
| EBITDA | DKK 129K | -76% |
| Net profit | DKK 84K | +53% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK -541K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 233 | 157 | 162 | 106 | 321 | 183 | 177 | 0 | 0 | 59 | 0 | 801 | 410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 |
| EBITDA | -53 | 140 | 42 | -518 | -1.259 | -71 | 19 | 26 | -77 | -47 | 38 | -38 | 531 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -25 | -25 | -25 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 140 | 42 | -532 | -1.284 | -96 | -7 | 15 | -77 | -47 | 38 | -38 | 531 | 129 |
| Net financials | -43 | -46 | 471 | 2.971 | -272 | 32 | -378 | -80 | -246 | 177 | -350 | -973 | -484 | -45 |
| Profit before tax | -96 | 94 | 513 | 2.439 | -1.556 | -64 | -384 | -66 | -323 | 130 | -312 | -1.012 | 47 | 84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -9 | -0 |
| Net profit | -96 | 94 | 513 | 2.439 | -1.556 | -64 | -384 | -66 | -323 | 130 | -312 | -1.005 | 55 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.299 | 1.440 | 1.786 | 5.832 | 3.506 | 2.941 | 2.598 | 2.470 | 3.250 | 3.557 | 3.403 | 2.659 | 2.366 | 2.316 |
| Equity | -47 | 47 | 560 | 2.999 | 1.343 | 1.279 | 895 | 830 | 507 | 636 | 325 | -681 | -625 | -541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 900 | 900 |
| Short-term debt | 1.346 | 1.393 | 1.226 | 2.833 | 2.163 | 1.661 | 1.702 | 1.640 | 2.743 | 2.921 | 3.079 | 2.440 | 2.092 | 1.957 |
| Total debt | 1.346 | 1.393 | 1.226 | 2.833 | 2.163 | 1.661 | 1.702 | 1.640 | 2.743 | 2.921 | 3.079 | 3.340 | 2.992 | 2.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Audit | Audit | 2000 | — | — |
KH Audit | Audit | 2009 | — | — |
EB | Audit | 2005 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rev. Jeanet Strømmen | Audit | 0 companies |
| Kim Hald Schütt | Audit | 0 companies |
| Erik Bøgild Reinsborg | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |