| Revenue | DKK -48K | -393% |
| EBITDA | DKK -48K | -393% |
| Net profit | DKK -170K | -575% |
| Total assets | DKK 657K | -21% |
| Equity | DKK 621K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.876 | 5.215 | 4.730 | 7.401 | 0 | 509 | 368 | 291 | 187 | -41 | 25 | 11 | 16 | -48 |
| Staff expenses | -3.514 | -4.238 | -3.983 | -4.829 | -4.829 | -537 | -468 | -260 | -179 | -116 | -0 | -0 | -0 | -0 |
| EBITDA | 1.363 | 978 | 747 | 2.572 | 0 | -27 | -100 | 32 | 8 | -157 | 24 | 11 | 16 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.363 | 978 | 747 | 2.572 | 0 | -27 | -100 | 32 | 8 | -157 | 24 | 11 | 16 | -48 |
| Net financials | 12 | -7 | 64 | -51 | 608 | 935 | 560 | 647 | 326 | -1.540 | 7 | -7 | -41 | -122 |
| Profit before tax | 1.375 | 970 | 812 | 2.521 | 608 | 907 | 460 | 679 | 333 | -1.697 | 32 | 4 | -25 | -170 |
| Tax | 354 | 262 | 183 | 610 | 0 | -3 | -9 | 15 | 3 | -35 | 1 | -0 | -0 | -0 |
| Net profit | 1.020 | 708 | 628 | 1.911 | 608 | 910 | 469 | 664 | 330 | -1.662 | 30 | 4 | -25 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.010 | 3.518 | 2.878 | 7.403 | 4.162 | 5.015 | 5.006 | 4.416 | 3.261 | 1.542 | 1.035 | 892 | 834 | 657 |
| Equity | 1.883 | 1.591 | 1.219 | 2.531 | 4.134 | 3.881 | 4.350 | 4.313 | 3.143 | 1.481 | 811 | 816 | 791 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.985 | 1.868 | 1.658 | 4.716 | 28 | 1.134 | 437 | 103 | 118 | 61 | 223 | 77 | 44 | 37 |
| Total debt | 1.985 | 1.868 | 1.658 | 4.872 | 28 | 1.134 | 437 | 103 | 118 | 61 | 223 | 77 | 44 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HD Management | Management | 2000 | — | — |
KS Management | Management | 1999 | — | — |
RJ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
EJ | Board of Directors | 2000 | — | — |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIEDNER HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
KJÆR-CHRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
AVANZAR ApS | Company | 20.0% | 20.0% | 2017 |
MARTIN BASSE ApS | Company | 10.0% | 10.0% | 2016 |
Mimo.agency ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Gustav Liedner | Chief Executive Officer | 0 companies |
| Henrik Dyring | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Ronnie Job | Management | 0 companies |
| Nora Helena Kjær-Christensen | Board of Directors | 0 companies |
| Eli Job | Board of Directors | 0 companies |
| Martin Lindegaard | Board of Directors | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Bjarne Spellerberg | Board of Directors | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Bjarne Plenge Egedal | Board of Directors | 0 companies |
| Jesper Kjær-Christensen | Chairman | 0 companies |
| Jan Duckert | Chairman | 0 companies |
| Camilla Liedner | Chairman | 0 companies |
| Niels Henrik Nielsen | Board of Directors | 0 companies |
| Brian Rosenberg | Chairman | 0 companies |