| Revenue | DKK -15K | -64% |
| EBITDA | DKK -15K | +64% |
| Net profit | DKK 2,3M | +1561% |
| Total assets | DKK 5,3M | -16% |
| Equity | DKK 5,2M | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -54 | 46 | -4 | -4 | -43 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -54 | 46 | -4 | -4 | -43 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -54 | 46 | -4 | -4 | -43 | -15 |
| Net financials | 3.209 | 4.965 | -2.074 | 1.622 | 650 | 1.597 | -112 | 2.286 |
| Profit before tax | 3.205 | 4.959 | -2.127 | 1.668 | 646 | 1.593 | -155 | 2.270 |
| Tax | -12 | -12 | -8 | -6 | -19 | -3 | 1 | -11 |
| Net profit | 3.218 | 4.972 | -2.119 | 1.674 | 665 | 1.596 | -156 | 2.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.485 | 7.202 | 1.945 | 2.840 | 4.635 | 7.059 | 6.313 | 5.319 |
| Equity | 4.468 | 6.222 | -869 | 805 | 1.471 | 3.066 | 2.910 | 5.192 |
| Long-term debt | 0 | 0 | 0 | 0 | -286 | -286 | -286 | 0 |
| Short-term debt | 1.018 | 981 | 1.998 | 2.035 | 2.172 | 3.993 | 3.403 | 128 |
| Total debt | 1.018 | 981 | 1.998 | 2.035 | 2.172 | 3.993 | 3.403 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2000 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HD Management | Management | 2000 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Management | Management | 1999 | — | — |
RJ Management | Management | 2000 | — | — |
HV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ | Board of Directors | 2000 | — | — |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEOPLEGROUP A/S | Company | 33.3% | 33.3% | 2015 |
F.F.E.L. ApS | Company | 33.3% | 33.3% | 2015 |
KEGNÆS ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Josef Roth | Management | 0 companies |
| Pernille Simmelkiær Larsen | Chief Executive Officer | 0 companies |
| Henrik Dyring | Management | 0 companies |
| Jan Duckert | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Ronnie Job | Management | 0 companies |
| Hermann Valur Haraldsson | Management | 0 companies |
| Eli Job | Board of Directors | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Thomas Francis Beckett | Board of Directors | 0 companies |
| Mik Thobo-Carlsen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Bjarne Plenge Egedal | Chairman | 0 companies |
| Dorte Zangenberg | Board of Directors | 0 companies |
| Uffe Elbæk | Board of Directors | 0 companies |
| Carsten Robert Brink | Chairman | 0 companies |
| Torsten Flarup Bach Hylleberg | Chairman | 0 companies |