| Revenue | DKK -19K | +10% |
| EBITDA | DKK -139K | -1% |
| Net profit | DKK -187K | -19% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 1,3M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -30 | -27 | -31 | -60 | -48 | -15 | -14 | -10 | -13 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -120 | -120 | -120 |
| EBITDA | -16 | -32 | -28 | -31 | -61 | -55 | -15 | -14 | -10 | -144 | -137 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -32 | -28 | -31 | -61 | -55 | -15 | -14 | -10 | -144 | -137 | -139 |
| Net financials | 95 | 114 | 175 | 99 | 85 | 26 | -78 | 212 | 12 | 138 | -64 | 18 |
| Profit before tax | 79 | 83 | 147 | 67 | 24 | -29 | -93 | 198 | 2 | -6 | -201 | -121 |
| Tax | 23 | 27 | 35 | 17 | 46 | -9 | -20 | 8 | 0 | -1 | -44 | 66 |
| Net profit | 56 | 55 | 112 | 50 | -22 | -21 | -73 | 190 | 2 | -5 | -157 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.604 | 4.085 | 3.749 | 3.338 | 5.273 | 2.891 | 2.563 | 2.331 | 2.038 | 1.909 | 1.597 | 1.297 |
| Equity | 4.596 | 4.069 | 3.725 | 3.325 | 3.003 | 2.879 | 2.551 | 2.318 | 2.025 | 1.893 | 1.520 | 1.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 16 | 25 | 13 | 46 | 12 | 12 | 13 | 13 | 16 | 77 | 22 |
| Total debt | 9 | 16 | 25 | 13 | 2.270 | 12 | 12 | 13 | 13 | 16 | 77 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|