| Revenue | DKK -38K | +111% |
| EBITDA | DKK -38K | -111% |
| Net profit | DKK 2,6M | -44% |
| Total assets | DKK 18,2M | +5% |
| Equity | DKK 18M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -10 | -8 | — | 0 | -5 | -6 | -9 | -11 | -13 | -14 | -18 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -10 | -8 | -8 | 0 | -5 | -6 | -9 | -9 | -13 | -14 | -18 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -10 | -8 | -8 | 0 | -5 | -6 | -9 | -9 | -13 | -14 | -18 | -38 |
| Net financials | 263 | 2.513 | 688 | 16 | 359 | 664 | 1.234 | 1.446 | 1.058 | 975 | 2.917 | 2.846 | 4.739 | 2.658 |
| Profit before tax | 257 | 2.502 | 677 | 8 | 350 | 664 | 1.229 | 1.441 | 1.049 | 966 | 2.904 | 2.831 | 4.721 | 2.620 |
| Tax | -37 | -35 | -20 | -17 | -16 | -11 | 13 | -26 | -28 | -2 | -3 | -5 | -0 | -3 |
| Net profit | 294 | 2.537 | 698 | 25 | 367 | 675 | 1.216 | 1.466 | 1.077 | 968 | 2.907 | 2.836 | 4.722 | 2.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.635 | 6.024 | 6.022 | 5.655 | 5.802 | 6.260 | 7.198 | 7.882 | 8.220 | 8.628 | 12.009 | 14.472 | 17.385 | 18.239 |
| Equity | 1.403 | 3.843 | 4.444 | 4.269 | 4.537 | 5.110 | 6.008 | 7.024 | 7.701 | 8.369 | 11.502 | 14.224 | 17.367 | 17.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.233 | 2.181 | 1.578 | 1.386 | 1.265 | 1.149 | 1.190 | 858 | 518 | 259 | 507 | 248 | 18 | 239 |
| Total debt | 2.233 | 2.181 | 1.578 | 1.386 | 1.265 | 1.149 | 1.190 | 858 | 518 | 259 | 507 | 248 | 18 | 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schou | Chairman | 0 companies |
| Lars Kühnel | Board of Directors | 0 companies |