| Revenue | DKK 76K | +346% |
| EBITDA | DKK -185K | -21% |
| Net profit | DKK 6,6M | -6% |
| Total assets | DKK 69,7M | -4% |
| Equity | DKK 49,8M | -15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 | 61 | -39 | 17 | 76 |
| Staff expenses | -69 | -84 | -30 | -170 | -261 |
| EBITDA | -44 | -23 | -70 | -153 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -23 | -70 | -153 | -185 |
| Net financials | 7.029 | 6.283 | 6.754 | 7.036 | 6.634 |
| Profit before tax | 6.985 | 6.260 | 6.685 | 6.884 | 6.449 |
| Tax | -161 | -112 | -184 | -122 | -110 |
| Net profit | 7.146 | 6.372 | 6.869 | 7.006 | 6.559 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.731 | 63.151 | 69.062 | 72.401 | 69.706 |
| Equity | 37.860 | 44.715 | 51.527 | 58.424 | 49.799 |
| Long-term debt | 11.744 | 11.544 | 11.458 | 11.250 | 9.865 |
| Short-term debt | 8.128 | 6.892 | 6.077 | 2.727 | 10.043 |
| Total debt | 19.872 | 18.436 | 17.535 | 13.977 | 19.907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 5–9.99% | 2016 | |
| Individual | 20–24.99% | 5–9.99% | 2016 | |
| Individual | 20–24.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 90–99.99% | 2025 | |
| Company | 0% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Olesen | Management | 0 companies |
| Dorthe Bracht | Chairman | 0 companies |