Skip to content
Riskpilot
← Back to search
Sign in
Get full access
JIMCO A/S
A/S
Active
CVR 25000374
Mjølbyvej 7, 5900
Rudkøbing
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 1999 · 26 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
JIMCO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
12M
2021
13M
2022
13M
2023
14M
2024
10M
2025
EBITDA
DKK millions
5M
3M
2M
0M
-1M
4M
2021
4M
0%
2022
4M
0%
2023
3M
-25%
2024
-1M
-133%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
11.897
12.572
13.148
13.628
10.196
Staff expenses
-7.759
-8.847
-9.088
-10.196
-11.055
EBITDA
4.138
3.726
4.059
3.432
-859
Depreciation & amort.
-323
-319
-221
-279
-228
EBIT
3.815
3.407
3.839
3.153
-1.087
Net financials
-199
-313
-324
-224
-107
Profit before tax
3.616
3.094
3.514
2.928
-1.194
Tax
804
738
787
646
-251
Net profit
2.812
2.356
2.727
2.282
-942
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
20.191
16.854
18.502
15.235
12.573
Equity
7.779
8.135
8.862
9.144
7.202
Long-term debt
2.265
2.145
2.017
558
578
Short-term debt
9.925
6.312
7.614
5.508
4.793
Total debt
12.190
8.457
9.631
6.066
5.371
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-8.4%
This company
2021
2025
Equity ratio
57.3%
This company
38.2%
Market median
+50% vs market
2021
2025
Return on equity
-13.1%
This company
18.4%
Market median
-171% vs market
2021
2025
Net profit margin (of gross profit)
-9.2%
This company
2021
2025
Asset turnover (of gross profit)
0.81×
This company
2021
2025
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on JIMCO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network