| Revenue | DKK -17K | +21% |
| EBITDA | DKK -17K | -21% |
| Net profit | DKK 4,9M | +323% |
| Total assets | DKK 10,1M | +91% |
| Equity | DKK 10,1M | +91% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 746 | 379 | 391 | 683 | 25 | -2 | -3 | -3 | -17 | -18 | -4 | -14 | -17 |
| Staff expenses | -589 | -576 | -380 | -346 | -651 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 170 | -1 | 45 | 32 | 8 | -2 | -3 | -3 | -17 | -18 | -4 | -14 | -17 |
| Depreciation & amort. | -65 | -18 | -17 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 152 | -18 | 27 | 14 | 8 | -2 | -3 | -3 | -17 | -18 | -4 | -14 | -17 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 259 | -25 | 327 | 232 | 714 | 1.505 | 1.369 | 1.162 | 4.885 |
| Profit before tax | 145 | 152 | -18 | 27 | 14 | 266 | -28 | 324 | 228 | 697 | 1.486 | 1.365 | 1.148 | 4.868 |
| Tax | 45 | 41 | -3 | 11 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 |
| Net profit | 100 | 111 | -15 | 16 | 10 | 265 | -28 | 324 | 228 | 697 | 1.486 | 1.365 | 1.148 | 4.862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 384 | 253 | 235 | 261 | 415 | 332 | 656 | 830 | 1.470 | 2.900 | 4.205 | 5.293 | 10.087 |
| Equity | 226 | 240 | 127 | 143 | 153 | 399 | 318 | 642 | 815 | 1.456 | 2.885 | 4.191 | 5.278 | 10.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 135 | 121 | 87 | 105 | 16 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
| Total debt | 204 | 135 | 121 | 87 | 105 | 16 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Robert Rutenfeldt | Audit | 0 companies |