| Revenue | DKK -28K | -18% |
| EBITDA | DKK -28K | +18% |
| Net profit | DKK -22K | +24% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 868 | 857 | 1.067 | 979 | 973 | 980 | 963 | 908 | 995 | 1.135 | 92 | -33 | -28 |
| Staff expenses | -820 | -804 | -880 | -925 | -821 | -956 | -838 | -871 | -632 | -885 | -19 | -0 | -0 |
| EBITDA | 48 | 53 | 187 | 55 | 151 | 24 | 125 | 37 | 363 | 250 | 110 | -33 | -28 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 53 | 187 | 55 | 151 | 24 | 125 | 37 | 363 | 250 | 110 | -33 | -28 |
| Net financials | 59 | 103 | 100 | 130 | -41 | 101 | -45 | 179 | 237 | 158 | -165 | -4 | -1 |
| Profit before tax | 96 | 156 | 288 | 184 | 110 | 124 | 80 | 216 | 600 | 408 | -54 | -37 | -29 |
| Tax | 34 | 43 | 73 | 46 | 26 | 28 | 19 | 13 | 132 | 95 | -8 | -8 | -6 |
| Net profit | 63 | 113 | 215 | 138 | 84 | 97 | 61 | 202 | 468 | 313 | -46 | -30 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 677 | 1.012 | 1.098 | 1.072 | 1.238 | 1.187 | 1.273 | 1.686 | 1.814 | 1.515 | 1.559 | 1.548 |
| Equity | 212 | 277 | 443 | 531 | 564 | 609 | 617 | 766 | 1.178 | 1.501 | 1.455 | 1.425 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 400 | 569 | 567 | 508 | 629 | 569 | 507 | 508 | 314 | 61 | 134 | 146 |
| Total debt | 364 | 400 | 569 | 567 | 508 | 629 | 569 | 507 | 508 | 314 | 61 | 134 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Robert Rutenfeldt | Audit | 0 companies |