| Revenue | DKK -379K | +16% |
| EBITDA | DKK -515K | -58% |
| Net profit | DKK 26,9M | +4% |
| Total assets | DKK 134,4M | +10% |
| Equity | DKK 123,3M | +3% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | -17 | -20 | -54 | -34 | -17 | -19 | -20 | -177 | 2.520 | -326 | -379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -17 | -20 | -54 | -34 | -17 | -19 | -20 | -177 | 2.520 | -326 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -15 | -17 | -20 | -54 | -34 | -17 | -19 | -20 | -177 | 2.520 | -326 | -515 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382 | 3.195 | 6.358 | 7.617 | 13.440 | 24.746 | 16.170 | 11.900 | 18.217 | 20.598 | 26.232 | 27.401 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 367 | 3.178 | 6.339 | 7.563 | 13.406 | 24.729 | 16.152 | 11.880 | 18.040 | 23.117 | 25.906 | 26.886 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -168 | -104 | 203 | 171 | -78 | -98 | -60 | -66 | 530 | 73 | 7 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 588 | 3.346 | 6.443 | 7.360 | 13.235 | 24.807 | 16.249 | 11.940 | 18.106 | 22.588 | 25.832 | 26.879 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.346 | 19.356 | 24.922 | 29.435 | 41.561 | 74.374 | 72.400 | 81.630 | 97.838 | 115.680 | 122.687 | 134.432 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.821 | 14.981 | 21.800 | 23.904 | 34.782 | 63.032 | 68.143 | 76.792 | 95.274 | 107.561 | 119.583 | 123.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.161 | 3.953 | 3.121 | 5.531 | 6.779 | 11.342 | 4.257 | 4.838 | 2.563 | 8.119 | 3.105 | 11.104 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.161 | 3.953 | 3.121 | 5.531 | 6.779 | 11.342 | 4.257 | 4.838 | 2.563 | 8.119 | 3.105 | 11.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 1999 | — | — |
ML Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Family Invest ApS | Company | 50.0% | 100.0% | 2023 |
Twenty-Two Invest ApS | Company | 25.0% | 0.0% | 2023 |
MaLyDa Invest ApS | Company | 25.0% | 0.0% | 2023 |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Dahl | Founder | 0 companies |
| Marco Lysholm Dahl | Management | 0 companies |