| Revenue | DKK -4K | -67% |
| EBITDA | DKK -4K | +67% |
| Net profit | DKK 27K | +147% |
| Total assets | DKK 177K | +25% |
| Equity | DKK 169K | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -16 | 55 | 48 | 60 | 58 | 13 | -1 | -11 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -16 | 55 | 48 | 57 | 58 | 145 | -1 | -11 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -99 | -99 | -32 | -77 | 66 | -0 | -0 | -0 |
| EBIT | -16 | -15 | -16 | -44 | -51 | 26 | -19 | 79 | -1 | -11 | -4 |
| Net financials | -1 | -28 | -47 | -81 | -83 | -80 | -65 | -55 | 195 | -46 | 30 |
| Profit before tax | -17 | -43 | -63 | -125 | -134 | -54 | -84 | 25 | 194 | -56 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -43 | -63 | -125 | -134 | -54 | -84 | 25 | 194 | -56 | 27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.203 | 2.194 | 2.114 | 2.024 | 1.761 | 1.680 | 4 | 536 | 142 | 177 |
| Equity | 483 | 440 | 377 | 252 | 117 | 63 | -21 | 4 | 198 | 142 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 717 | 763 | 1.817 | 1.862 | 1.907 | 1.698 | 1.700 | 0 | 338 | 0 | 9 |
| Total debt | 717 | 763 | 1.817 | 1.862 | 1.907 | 1.698 | 1.700 | 0 | 338 | 0 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 2013 | — | — |
TR Management | Management | 2013 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest One ApS | Company | 50.0% | 50.0% | 2024 |
GRØNBORG & CO. ApS | Company | 50.0% | 50.0% | 2024 |
Frode Rasmussen Eftf. Holding ApS | Company | 20.0% | 20.0% | 2022 |
Glem ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Juel Glem | Founder | 0 companies |
| Tom Rasmussen | Management | 0 companies |
| Bo Tue Knudsen | Chief Executive Officer | 0 companies |
| Lars Hinrich | Management | 0 companies |
| Lars Ole Andersen | Board of Directors | 0 companies |