| Revenue | DKK -37K | +140% |
| EBITDA | DKK -37K | -140% |
| Net profit | DKK 830K | -72% |
| Total assets | DKK 17,7M | +5% |
| Equity | DKK 17,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | -35 | -23 | -26 | -20 | -16 | -15 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -23 | -35 | -23 | -26 | -20 | -16 | -15 | -37 |
| Depreciation & amort. | -0 | -811 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -834 | -35 | -23 | -26 | -20 | -16 | -15 | -37 |
| Net financials | 1.160 | 1.354 | 3.050 | 2.465 | 2.925 | 3.269 | -1.816 | 3.704 | 1.102 |
| Profit before tax | 1.148 | 521 | 3.015 | 2.441 | 2.899 | 3.249 | -1.832 | 3.689 | 1.065 |
| Tax | 81 | 175 | 103 | 199 | 553 | 560 | -591 | 730 | 235 |
| Net profit | 1.067 | 346 | 2.912 | 2.242 | 2.346 | 2.689 | -1.241 | 2.958 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.604 | 10.881 | 13.505 | 22.124 | 17.445 | 19.343 | 15.035 | 16.889 | 17.681 |
| Equity | 9.369 | 9.618 | 12.482 | 14.224 | 16.070 | 18.258 | 13.817 | 16.669 | 17.392 |
| Long-term debt | 0 | 0 | 173 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 413 | 0 | 7.080 | 1.102 | 959 | 1.218 | 220 | 289 |
| Total debt | 235 | 413 | 173 | 7.080 | 1.102 | 959 | 1.218 | 220 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
AP Management | Management | 2013 | — | — |
HV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjarne Kristensen | Management | 0 companies |
| Anders Peder Kirk | Management | 0 companies |
| Hans Vinstrup Henriksen | Management | 0 companies |