| Revenue | DKK -94K | -105% |
| EBITDA | DKK -94K | -105% |
| Net profit | DKK -102K | -106% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 1,3M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -765 | -94 | -77 | 1.861 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -765 | -94 | -77 | 1.861 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -765 | -94 | -77 | 1.861 | -94 |
| Net financials | -7 | 1 | -1 | -6 | -7 |
| Profit before tax | -771 | -93 | -77 | 1.855 | -102 |
| Tax | -0 | -0 | -0 | 99 | -0 |
| Net profit | -771 | -93 | -77 | 1.756 | -102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.372 | 2.247 | 2.128 | 2.058 | 1.959 |
| Equity | -206 | -298 | -376 | 1.380 | 1.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 620 | 579 | 677 | 681 |
| Total debt | 653 | 620 | 579 | 677 | 681 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JP Management | Management | 1999 – 2004 |
EM Management | Management | 2005 – 2006 |
DN Management | Management | 2006 – 2010 |
NJ Unofficial title | Unofficial title | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Pedersen | Management | 0 companies |
| Einar Michael Gilbert Jarl | Management | 0 companies |
| David Neil Crapnell | Management | 0 companies |
| Nicolai Jung | Unofficial title | 0 companies |
| Thomas Gunnar Petersson | Board of Directors | 0 companies |
| Mats Olof Roth | Board of Directors | 0 companies |
| Bo Anders Harald Schoug | Board of Directors | 0 companies |
| Charles Francois Jacques Marie Walckenaer | Board of Directors | 0 companies |
| Francois Pascal Raymond Commune | Board of Directors | 0 companies |
| Odile Collignon | Chairman | 0 companies |
| Trevor Martin Chrismas | Board of Directors | 0 companies |
| Paul David Monks | Chairman | 0 companies |