| Revenue | DKK 409K | -5% |
| EBITDA | DKK 409K | -5% |
| Net profit | DKK 2M | -19% |
| Total assets | DKK 21,2M | -10% |
| Equity | DKK 17,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -10 | 165 | -33 | 65 | -12 | -6 | 95 | 79 | 454 | 431 | 432 | 409 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -10 | 165 | -33 | 65 | -12 | -6 | 95 | 79 | 454 | 431 | 432 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -63 | -63 | -63 |
| EBIT | -38 | -10 | 165 | -33 | 65 | -12 | -6 | 95 | 79 | 392 | 368 | 369 | 346 |
| Net financials | -679 | -439 | -188 | -15 | 325 | 329 | 382 | 109 | 135 | 1.404 | 2.439 | 2.143 | 1.862 |
| Profit before tax | -716 | -448 | -24 | -48 | 390 | 316 | 376 | 204 | 214 | 1.795 | 2.807 | 2.512 | 2.208 |
| Tax | -4 | -48 | 39 | -35 | 11 | 170 | 9 | 30 | 22 | 68 | 63 | 29 | 193 |
| Net profit | -712 | -401 | -62 | -14 | 379 | 146 | 367 | 174 | 191 | 1.727 | 2.743 | 2.483 | 2.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.173 | 3.214 | 2.967 | 3.994 | 7.210 | 7.439 | 9.919 | 10.288 | 10.486 | 18.226 | 20.118 | 23.563 | 21.188 |
| Equity | — | 2.613 | 2.551 | 3.209 | 6.480 | 6.523 | 9.020 | 9.086 | 9.167 | 10.781 | 13.410 | 15.775 | 17.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.090 | 2.885 | 2.760 | 2.551 |
| Short-term debt | 243 | 270 | 73 | 449 | 386 | 573 | 555 | 858 | 976 | 3.997 | 3.452 | 4.643 | 571 |
| Total debt | 243 | 270 | 416 | 785 | 386 | 573 | 555 | 858 | 976 | 7.088 | 6.337 | 7.403 | 3.121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|