| Revenue | DKK -57K | +346% |
| EBITDA | DKK -57K | -346% |
| Net profit | DKK -99K | -2903% |
| Total assets | DKK 76K | -10% |
| Equity | DKK -24K | -131% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 21 | 131 | 74 | 57 | 60 | 56 | 20 | 0 | -7 | -13 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 21 | 33 | 707 | -2 | -11 | -14 | 982 | -21 | -7 | -13 | -57 |
| Depreciation & amort. | -24 | -41 | -41 | -29 | -22 | -22 | -22 | -12 | -0 | -0 | -0 | -70 |
| EBIT | -79 | -21 | -8 | 677 | -24 | -33 | -36 | 970 | -21 | -7 | -13 | -127 |
| Net financials | -79 | -83 | -75 | -37 | -9 | -8 | -7 | -1 | -2 | 0 | 0 | 0 |
| Profit before tax | -158 | -103 | -83 | 641 | -33 | -41 | -43 | 969 | -23 | -7 | -13 | -127 |
| Tax | -33 | -30 | -18 | 137 | -7 | -9 | -9 | 200 | -0 | -0 | -9 | -28 |
| Net profit | -125 | -73 | -65 | 504 | -26 | -32 | -34 | 769 | -23 | -7 | -3 | -99 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.484 | 2.532 | 2.408 | 1.632 | 1.429 | 1.402 | 1.384 | 1.728 | 100 | 88 | 84 | 76 |
| Equity | 490 | 417 | 352 | 856 | 831 | 798 | 765 | 1.534 | 86 | 79 | 75 | -24 |
| Long-term debt | 934 | 1.315 | 0 | 0 | 574 | 579 | 580 | 0 | 0 | 0 | 0 | 91 |
| Short-term debt | 1.061 | 792 | 2.056 | 775 | 25 | 25 | 39 | 194 | 15 | 9 | 9 | 9 |
| Total debt | 1.994 | 2.108 | 2.056 | 775 | 598 | 603 | 619 | 194 | 15 | 9 | 9 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEGOSAURUS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mathias Harper | Management | 0 companies |