| Revenue | DKK 1,4M | +5% |
| EBITDA | DKK -64K | -105% |
| Net profit | DKK -140K | -115% |
| Total assets | DKK 13,2M | -10% |
| Equity | DKK 8,8M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.257 | 1.290 | 1.340 | 1.364 | 1.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 778 | 1.067 | 1.000 | 1.340 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 778 | 1.067 | 1.000 | 1.340 | -64 |
| Net financials | -122 | -111 | -107 | -104 | -114 |
| Profit before tax | 657 | 956 | 893 | 1.236 | -178 |
| Tax | 145 | 211 | 196 | 272 | -39 |
| Net profit | 512 | 746 | 697 | 964 | -140 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.323 | 15.063 | 14.723 | 14.698 | 13.200 |
| Equity | 6.533 | 7.279 | 7.976 | 8.940 | 8.801 |
| Long-term debt | 4.292 | 3.130 | 1.989 | 851 | 0 |
| Short-term debt | 3.798 | 3.875 | 3.926 | 3.954 | 4.380 |
| Total debt | 8.090 | 7.005 | 5.916 | 4.805 | 4.380 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MA Management | Management | 2013 – 2016 |
SA Management | Management | 2013 – 2017 |
LT Management | Management | 2013 – 2023 |
KP Management | Management | 2016 – 2023 |
BH Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Steen Aaes-Jørgensen | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |
| Kent Posselt Pedersen | Management | 0 companies |
| Brian Huus | Management | 0 companies |