| Revenue | DKK -30K | -214% |
| EBITDA | DKK -30K | -53% |
| Net profit | DKK -37K | -2334% |
| Total assets | DKK 665K | +2% |
| Equity | DKK 217K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -55 | 23 | 29 | 26 | 55 | 309 | 152 | 134 | 98 | 113 | 26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -51 | -5 | 0 | 4 | 28 | 46 | -1 | -9 | -15 | 7 | -19 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -51 | -5 | 0 | 4 | 28 | 46 | -1 | -9 | -15 | 7 | -19 | -30 |
| Net financials | -1 | -4 | 5 | 1 | 5 | -27 | -9 | 2 | 9 | -34 | -12 | 18 | -7 |
| Profit before tax | 0 | -55 | -0 | 1 | 9 | 1 | 37 | 1 | 0 | -49 | -5 | -2 | -37 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -55 | -0 | 1 | 9 | 1 | 37 | 1 | 0 | -49 | -5 | -2 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 290 | 395 | 497 | 533 | 458 | 459 | 367 | 386 | 338 | 285 | 650 | 665 |
| Equity | 316 | 261 | 260 | 262 | 270 | 271 | 308 | 309 | 309 | 260 | 255 | 254 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 29 | 135 | 236 | 263 | 187 | 151 | 58 | 77 | 78 | 30 | 396 | 448 |
| Total debt | 165 | 29 | 135 | 236 | 263 | 187 | 151 | 58 | 77 | 78 | 30 | 396 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 1999 | — | — |
VP Founder | Founder | 1999 | — | — |
LB Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Dubitsky | Founder | 0 companies |
| Vladimir Podnos | Founder | 0 companies |
| Leif Beck | Audit | 0 companies |
| Yevgeniy Mazin | Board of Directors | 0 companies |