| Revenue | DKK -28K | +64% |
| EBITDA | DKK -28K | -64% |
| Net profit | DKK 320K | -35% |
| Total assets | DKK 20,7M | +1% |
| Equity | DKK 10,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -26 | -21 | -18 | -13 | -16 | -12 | -15 | -13 | -13 | -17 | -17 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -26 | -21 | -18 | -13 | -16 | -12 | -15 | -13 | -13 | -17 | -17 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -26 | -21 | -18 | -13 | -16 | -12 | -15 | -13 | -13 | -17 | -17 | -28 |
| Net financials | -143 | 6.178 | 374 | 141 | -2.082 | -286 | 129 | 19 | -83 | 223 | 295 | 527 | 307 |
| Profit before tax | -158 | 6.152 | 353 | 124 | -2.095 | -302 | 116 | 4 | -96 | 210 | 278 | 510 | 278 |
| Tax | 27 | 14 | 34 | 24 | 19 | 15 | -5 | 26 | 8 | 5 | 9 | 16 | -42 |
| Net profit | -184 | 6.138 | 319 | 100 | -2.114 | -317 | 121 | -22 | -104 | 204 | 270 | 494 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.957 | 14.818 | 15.066 | 14.786 | 12.539 | 12.189 | 12.002 | 11.676 | 16.046 | 18.697 | 19.420 | 20.477 | 20.715 |
| Equity | 12.540 | 12.581 | 12.803 | 12.806 | 10.692 | 10.275 | 10.296 | 10.174 | 9.970 | 10.174 | 10.330 | 10.706 | 10.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.265 | 2.237 | 2.262 | 1.980 | 1.847 | 1.914 | 1.706 | 1.502 | 6.076 | 8.522 | 9.091 | 9.771 | 9.811 |
| Total debt | 2.265 | 2.237 | 2.262 | 1.980 | 1.847 | 1.914 | 1.706 | 1.502 | 6.076 | 8.522 | 9.091 | 9.771 | 9.811 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|