| Revenue | DKK 479K | +15% |
| EBITDA | DKK 479K | +15% |
| Net profit | DKK 694K | +15% |
| Total assets | DKK 4,4M | +26% |
| Equity | DKK 2,4M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -43 | — | 269 | 51 | -19 | 1 | 22 | 465 | 415 | 461 | 502 | 418 | 479 |
| Staff expenses | -0 | -37 | -0 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -6 | 0 | 205 | 51 | -19 | 1 | 22 | 465 | 338 | 461 | 502 | 418 | 479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -46 | -46 | -46 | -46 | -46 | -46 |
| EBIT | -27 | -6 | 0 | 205 | 36 | -19 | 1 | 22 | 419 | 292 | 415 | 456 | 372 | 433 |
| Net financials | -140 | 173 | 0 | -78 | -587 | -544 | 262 | 142 | -355 | -121 | 182 | 178 | 270 | 352 |
| Profit before tax | -127 | 219 | 0 | 127 | -551 | -562 | 263 | 164 | 65 | 247 | 598 | 634 | 642 | 786 |
| Tax | -6 | -0 | -0 | 16 | -0 | -0 | -19 | -21 | 69 | 71 | 83 | 92 | 41 | 92 |
| Net profit | -121 | 219 | 0 | 110 | -551 | -542 | 282 | 184 | -4 | 176 | 514 | 541 | 601 | 694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 1.340 | 0 | 1.714 | 1.030 | 568 | 765 | 2.750 | 2.851 | 3.034 | 2.755 | 2.888 | 3.521 | 4.445 |
| Equity | 418 | 269 | 0 | 638 | -88 | -631 | -348 | -164 | -168 | 8 | 522 | 1.063 | 1.664 | 2.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 1.898 | 1.507 | 1.432 | 1.449 | 1.356 | 1.339 |
| Short-term debt | -1.140 | -1.071 | 0 | 1.076 | 1.093 | 1.199 | 1.114 | 906 | 1.122 | 1.519 | 801 | 376 | 501 | 748 |
| Total debt | -1.140 | -1.071 | 0 | 1.076 | 1.093 | 1.199 | 1.114 | 2.914 | 3.019 | 3.026 | 2.233 | 1.825 | 1.857 | 2.087 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Birkkjær Jelund | Board of Directors | 0 companies |
| Jens-Peder Wenzel Pedersen | Board of Directors | 0 companies |
| Lene Lind Karlsen | Board of Directors | 0 companies |
| Jesper Cort Banke | Board of Directors | 0 companies |
| Carsten Jelund | Chairman | 0 companies |