| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 1,1M | +2% |
| Net profit | DKK 820K | +1% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 956K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.159 | 2.423 | 3.643 | 6.259 | 5.188 | 5.062 | 5.096 | 5.389 | 6.237 | 5.826 | 496 | 1.097 | 1.124 |
| Staff expenses | -2.613 | -2.432 | -3.061 | -3.778 | -3.515 | -3.447 | -3.692 | -3.729 | -3.945 | -2.625 | -69 | -0 | -0 |
| EBITDA | 546 | -9 | 582 | 2.480 | 1.674 | 1.615 | 1.404 | 1.660 | 2.292 | 3.201 | 426 | 1.097 | 1.124 |
| Depreciation & amort. | -25 | -22 | -256 | -130 | -41 | -41 | -41 | -41 | -34 | -70 | -80 | -80 | -80 |
| EBIT | 521 | -31 | 326 | 2.350 | 1.633 | 1.574 | 1.363 | 1.619 | 2.258 | 3.132 | 346 | 1.017 | 1.044 |
| Net financials | -21 | -21 | -11 | 6 | 14 | -5 | -8 | 4 | -15 | -33 | 6 | 25 | 8 |
| Profit before tax | 499 | -52 | 315 | 2.356 | 1.647 | 1.570 | 1.355 | 1.622 | 2.243 | 3.099 | 353 | 1.042 | 1.051 |
| Tax | 126 | -7 | 80 | 560 | 369 | 349 | 300 | 355 | 497 | 685 | 78 | 229 | 231 |
| Net profit | 374 | -44 | 235 | 1.796 | 1.278 | 1.221 | 1.055 | 1.267 | 1.746 | 2.414 | 275 | 813 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 1.511 | 1.871 | 4.303 | 2.455 | 2.283 | 2.363 | 2.845 | 5.224 | 3.913 | 1.297 | 1.322 | 1.381 |
| Equity | 120 | 75 | 311 | 2.107 | 1.436 | 1.381 | 1.236 | 1.453 | 3.199 | 2.613 | 488 | 931 | 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.783 | 1.435 | 1.560 | 2.196 | 1.020 | 902 | 1.127 | 1.391 | 1.668 | 1.300 | 809 | 391 | 425 |
| Total debt | 1.783 | 1.435 | 1.560 | 2.196 | 1.020 | 902 | 1.127 | 1.391 | 2.025 | 1.300 | 809 | 391 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1999 | — | — |
AR Management | Management | 1999 | — | — |
GL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET ARB ApS | Company | 66.7% | 66.7% | 2000 |
THOMAS S. CHRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skovsgaard Christensen | Management | 0 companies |
| Arne Reinhold Byel | Management | 0 companies |
| G L B A/S | Audit | 0 companies |