| Revenue | DKK 619K | -18% |
| EBITDA | DKK -117K | -155% |
| Net profit | DKK -537K | -162% |
| Total assets | DKK 2,2M | -26% |
| Equity | DKK 1,3M | -29% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 831 | 708 | 344 | 201 | 596 | 527 | 538 | 813 | 570 | 658 | 757 | 619 |
| Staff expenses | -326 | -404 | -437 | -467 | -454 | -425 | -585 | -568 | -522 | -549 | -525 | -544 | -736 |
| EBITDA | 132 | 427 | 271 | -123 | -252 | 170 | -204 | 220 | 203 | 87 | 133 | 213 | -117 |
| Depreciation & amort. | -30 | -45 | -60 | -60 | -80 | -61 | -34 | -43 | -46 | -16 | -3 | -0 | -0 |
| EBIT | 102 | 382 | 211 | -183 | -332 | 109 | -239 | 177 | 157 | 71 | 130 | 213 | -117 |
| Net financials | 439 | -370 | -381 | -1.012 | 330 | -611 | -628 | -640 | -3 | 246 | 848 | 651 | -420 |
| Profit before tax | 541 | 12 | -169 | -1.196 | -2 | -501 | -867 | -463 | 154 | 317 | 978 | 864 | -537 |
| Tax | -11 | 92 | 44 | -49 | 49 | -78 | 15 | 186 | -42 | -0 | -15 | -0 | -0 |
| Net profit | 552 | -79 | -213 | -1.147 | -51 | -423 | -881 | -649 | 196 | 317 | 993 | 864 | -537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.612 | 4.944 | 4.727 | 3.415 | 3.581 | 3.227 | 2.194 | 1.385 | 1.536 | 1.805 | 2.719 | 2.991 | 2.204 |
| Equity | 2.917 | 2.838 | 2.625 | 1.478 | 1.427 | 1.004 | 122 | -527 | -331 | -14 | 1.002 | 1.866 | 1.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.695 | 2.107 | 2.102 | 1.938 | 2.154 | 2.223 | 2.072 | 1.911 | 1.866 | 1.819 | 1.717 | 1.125 | 875 |
| Total debt | 1.695 | 2.107 | 2.102 | 1.938 | 2.154 | 2.223 | 2.072 | 1.911 | 1.866 | 1.819 | 1.717 | 1.125 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Kirstine Munch | Management | 0 companies |