| Revenue | DKK 1,3M | +20% |
| EBITDA | DKK 223K | +2707% |
| Net profit | DKK -2K | +97% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 119K | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.818 | 1.476 | 1.276 | 1.049 | 1.257 |
| Staff expenses | -1.372 | -1.341 | -1.057 | -1.041 | -1.034 |
| EBITDA | 348 | 135 | 220 | 8 | 223 |
| Depreciation & amort. | -121 | -96 | -35 | -40 | -142 |
| EBIT | 227 | 38 | 185 | -32 | 80 |
| Net financials | -23 | -16 | -26 | -31 | -83 |
| Profit before tax | 204 | 22 | 158 | -63 | -2 |
| Tax | 97 | 6 | 16 | 9 | -0 |
| Net profit | 107 | 16 | 142 | -72 | -2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.393 | 1.406 | 1.139 | 1.771 | 1.849 |
| Equity | 380 | 283 | 311 | 121 | 119 |
| Long-term debt | 165 | 130 | 0 | 390 | 569 |
| Short-term debt | 848 | 993 | 828 | 1.260 | 1.161 |
| Total debt | 1.013 | 1.123 | 828 | 1.650 | 1.730 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1999 – 2003 | |
| Chairman | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Eithz Jørgensen | Board of Directors | 0 companies |
| Hans Jørgen Eithz Pedersen | Chairman | 0 companies |