| Revenue | DKK 273K | +0% |
| EBITDA | DKK 273K | +0% |
| Net profit | DKK 152K | +47% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 1,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 643 | 735 | 236 | 173 | -315 | -731 | 60 | 157 | 271 | 275 | 274 | 273 |
| Staff expenses | -175 | -128 | -749 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 419 | 514 | -13 | 384 | 473 | -115 | -641 | -108 | 413 | 343 | 1.225 | 274 | 273 |
| Depreciation & amort. | 139 | 142 | -773 | 74 | 150 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 279 | 372 | -787 | 310 | 323 | -215 | -641 | -108 | 413 | 343 | 1.225 | 274 | 273 |
| Net financials | -208 | -222 | -111 | -104 | -89 | -35 | -89 | -63 | -66 | -72 | -63 | -79 | -79 |
| Profit before tax | 71 | 150 | -732 | 303 | 234 | 4 | -366 | -171 | 346 | 271 | 1.161 | 195 | 195 |
| Tax | 25 | 20 | 111 | 73 | 52 | 127 | 182 | 60 | 76 | 61 | 255 | 91 | 43 |
| Net profit | 46 | 131 | -843 | 230 | 183 | -123 | -548 | -231 | 270 | 210 | 906 | 104 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.235 | 6.904 | 6.112 | 4.243 | 4.277 | 3.359 | 2.455 | 2.152 | 2.302 | 2.476 | 3.301 | 3.301 | 3.301 |
| Equity | 924 | 1.054 | 212 | 442 | 624 | 501 | -47 | -278 | -8 | 201 | 1.107 | 1.211 | 1.363 |
| Long-term debt | 3.335 | 2.948 | 5.370 | 4.394 | 1.368 | 1.249 | 1.128 | 1.008 | 888 | 649 | 540 | 429 | 310 |
| Short-term debt | 1.872 | 2.790 | 3.215 | 1.605 | 2.159 | 1.730 | 1.493 | 1.544 | 1.542 | 1.588 | 1.361 | 1.341 | 1.280 |
| Total debt | 5.208 | 5.738 | 5.900 | 3.802 | 3.653 | 2.858 | 2.622 | 2.431 | 2.310 | 2.236 | 1.901 | 1.770 | 1.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLD A/S | Company | 100.0% | 100.0% | 2021 |
MICHAEL COLD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Cold | Management | 0 companies |