| Revenue | DKK 4,4M | -22% |
| EBITDA | DKK 1,8M | -5% |
| Net profit | DKK 1,6M | -4% |
| Total assets | DKK 6,7M | -20% |
| Equity | DKK 4,8M | -23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.409 | -1.944 | 2.368 | 1.983 | 4.288 | 3.761 | 3.648 | 3.681 | 3.595 | 3.756 | 4.387 | 4.967 | 5.656 | 4.431 |
| Staff expenses | -937 | -922 | -1.495 | -0 | -1.566 | -1.573 | -1.376 | -1.672 | -1.556 | -1.607 | -1.940 | -2.548 | -3.747 | -2.617 |
| EBITDA | 2.402 | 1.273 | 874 | 521 | 2.722 | 4.082 | 2.272 | 2.010 | 2.039 | 2.150 | 2.447 | 2.419 | 1.910 | 1.814 |
| Depreciation & amort. | -1.437 | -1.148 | -302 | -329 | -289 | -321 | -289 | -289 | -289 | -297 | -0 | -0 | -0 | -0 |
| EBIT | 965 | 125 | 572 | 192 | 2.433 | 3.761 | 1.983 | 1.721 | 1.750 | 1.852 | 2.447 | 2.419 | 1.910 | 1.814 |
| Net financials | -214 | -109 | -42 | -29 | -5 | 17 | -23 | -7 | 600 | 715 | 102 | 355 | 221 | 237 |
| Profit before tax | 1.100 | 229 | 530 | 163 | 2.428 | 1.884 | 1.960 | 1.713 | 2.350 | 2.567 | 2.549 | 2.774 | 2.131 | 2.051 |
| Tax | 243 | -69 | 77 | -2 | 534 | 416 | 431 | 377 | 517 | 568 | 558 | 610 | 469 | 462 |
| Net profit | 857 | 298 | 452 | 165 | 1.894 | 1.468 | 1.528 | 1.336 | 1.833 | 1.999 | 1.992 | 2.163 | 1.662 | 1.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.750 | 4.060 | 4.586 | 3.021 | 3.326 | 5.360 | 6.333 | 6.877 | 7.539 | 7.063 | 6.920 | 8.260 | 8.366 | 6.730 |
| Equity | 268 | 30 | 423 | 588 | 2.481 | 3.950 | 4.778 | 4.536 | 6.369 | 5.868 | 6.360 | 6.523 | 6.185 | 4.774 |
| Long-term debt | -1.827 | -1.796 | 1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423 | 1.713 | 9 | 0 |
| Short-term debt | -2.656 | -2.294 | 2.441 | 2.433 | 839 | 1.164 | 1.370 | 2.218 | 1.109 | 1.194 | 136 | 634 | 2.171 | 1.956 |
| Total debt | -4.482 | -4.090 | 4.163 | 2.433 | 839 | 1.164 | 1.370 | 2.218 | 1.109 | 1.194 | 560 | 2.346 | 2.181 | 1.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CH Founder | Founder | 1999 | — | — |
JN Founder | Founder | 1999 | — | — |
MS Founder | Founder | 1999 | — | — |
KS Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
2xNielsen ApS | Company | 5.0% | 5.0% | 2010 |
KARSTEN SAND BLOCH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Leffers Svendstrup | Chief Executive Officer | 0 companies |
| Christian Hansen Overgård | Founder | 0 companies |
| Jan Nielsen | Founder | 0 companies |
| Morten Steen Petersen | Founder | 0 companies |
| Karsten Sand Bloch | Founder | 0 companies |
| Flemming Sand Bloch | Board of Directors | 0 companies |
| Björn Olof Ekström | Chairman | 0 companies |
| Per Robert Kahlmeter | Board of Directors | 0 companies |
| Iben Sejr Bloch | Chairman | 0 companies |