| Revenue | DKK 135K | — |
| EBITDA | DKK 127K | +32% |
| Net profit | DKK 103K | +35% |
| Total assets | DKK 2,1M | +5% |
| Equity | DKK 2,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 34 | 53 | -1 | 8 | -11 | -16 | 158 | 1.609 | 1.415 | — | — | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -874 | -719 | -0 | -0 |
| EBITDA | 0 | 48 | 34 | 53 | -1 | 8 | -11 | -16 | 158 | 1.609 | 449 | -55 | 96 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 48 | 34 | 53 | -1 | 8 | -11 | -16 | 158 | 1.609 | 449 | -55 | 96 | 127 |
| Net financials | 32 | 55 | 43 | 23 | 47 | 33 | -80 | 76 | 57 | 0 | 16 | -22 | 1 | 4 |
| Profit before tax | 32 | 103 | 77 | 76 | 47 | 41 | -90 | 60 | 215 | 1.609 | 465 | -77 | 97 | 131 |
| Tax | -0 | -0 | 4 | 18 | 10 | 9 | -20 | 14 | 47 | 354 | 102 | -0 | 21 | 29 |
| Net profit | 32 | 103 | 73 | 58 | 36 | 32 | -71 | 47 | 168 | 1.255 | 363 | -77 | 76 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 583 | 600 | 614 | 640 | 628 | 493 | 631 | 963 | 2.373 | 2.473 | 2.149 | 2.030 | 2.134 |
| Equity | 502 | 556 | 581 | 588 | 625 | 605 | 481 | 474 | 587 | 2.140 | 2.176 | 1.899 | 1.920 | 2.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 27 | 19 | 26 | 15 | 23 | 12 | 157 | 376 | 234 | 296 | 250 | 110 | 44 |
| Total debt | 23 | 27 | 19 | 26 | 15 | 23 | 12 | 157 | 376 | 234 | 296 | 250 | 110 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |