| Revenue | DKK -3K | -118% |
| EBITDA | DKK -9K | +81% |
| Net profit | DKK -10K | +83% |
| Total assets | DKK 140K | -15% |
| Equity | DKK 1K | -91% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | 44 | 37 | -21 | 0 | 47 | 77 | 19 | 20 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -65 | -5 |
| EBITDA | -7 | -5 | -5 | 44 | 37 | -21 | -39 | -1 | 18 | 11 | -46 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | 44 | 37 | -21 | -39 | -1 | 18 | 11 | -46 | -9 |
| Net financials | 0 | 14 | 0 | 0 | -53 | 32 | 117 | 0 | -1 | -125 | -26 | -4 |
| Profit before tax | -7 | 9 | -5 | 44 | -16 | 10 | 78 | -1 | 17 | -114 | -72 | -13 |
| Tax | -0 | -0 | -0 | 9 | 6 | -6 | 7 | -0 | 3 | -0 | -11 | -3 |
| Net profit | -7 | 9 | -5 | 36 | -23 | 17 | 71 | -1 | 13 | -114 | -61 | -10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 144 | 144 | 193 | 270 | 289 | 337 | 246 | 224 | 192 | 165 | 140 |
| Equity | 73 | 82 | 76 | 112 | 89 | 106 | 177 | 176 | 190 | 30 | 11 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 131 |
| Short-term debt | 137 | 62 | 67 | 81 | 181 | 183 | 160 | 70 | 35 | 162 | 7 | 8 |
| Total debt | 137 | 62 | 67 | 81 | 181 | 183 | 160 | 70 | 35 | 162 | 153 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|