| Revenue | — | — |
| EBITDA | DKK -42K | -11% |
| Net profit | DKK 1,7M | +73% |
| Total assets | DKK 11,5M | +13% |
| Equity | DKK 10,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -20 | — | — | — | -22 | -33 | -37 | — | — | — |
| Staff expenses | -1.003 | -631 | -105 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.576 | 1.732 | -141 | -74 | -20 | -19 | -16 | -18 | -22 | -33 | -37 | -34 | -38 | -42 |
| Depreciation & amort. | -0 | 141 | 12 | 28 | -0 | -0 | -0 | -0 | -15 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 1.576 | 1.591 | -153 | -102 | -20 | -19 | -16 | -18 | -37 | -43 | -37 | -34 | -38 | -42 |
| Net financials | 2.714 | 2.832 | 431 | 152 | 453 | 926 | 537 | -294 | -125 | 2.080 | -598 | 1.420 | 1.327 | 2.273 |
| Profit before tax | 1.691 | 2.036 | 278 | 50 | 434 | 907 | 521 | -311 | -162 | 2.037 | -636 | 1.385 | 1.289 | 2.231 |
| Tax | 423 | 471 | 73 | 22 | 95 | 200 | 115 | -68 | -33 | 450 | -139 | 305 | 284 | 492 |
| Net profit | 1.267 | 1.565 | 205 | 28 | 338 | 707 | 406 | -243 | -129 | 1.588 | -497 | 1.080 | 1.005 | 1.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.059 | 10.210 | 9.191 | 9.137 | 9.493 | 10.237 | 10.427 | 10.068 | 8.731 | 10.689 | 9.265 | 9.976 | 10.187 | 11.479 |
| Equity | 7.854 | 9.019 | 8.724 | 8.552 | 8.890 | 9.497 | 9.403 | 8.761 | 8.632 | 10.220 | 9.123 | 9.704 | 9.808 | 10.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 197 | 393 |
| Short-term debt | 1.115 | 1.020 | 468 | 585 | 603 | 740 | 1.024 | 1.308 | 99 | 470 | 142 | 169 | 182 | 138 |
| Total debt | 1.115 | 1.020 | 468 | 585 | 603 | 740 | 1.024 | 1.308 | 99 | 470 | 142 | 272 | 379 | 531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|