| Revenue | DKK -84K | +160% |
| EBITDA | DKK -84K | -160% |
| Net profit | DKK 201K | +68% |
| Total assets | DKK 3,3M | -7% |
| Equity | DKK 3,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.600 | 1.881 | 1.950 | 1.920 | 1.374 | 1.890 | 1.510 | 5.054 | -32 | -84 |
| Staff expenses | -1.256 | -1.008 | -1.396 | -1.381 | -1.218 | -1.099 | -46 | -304 | -75 | -124 | -125 | -2 | -0 | -0 |
| EBITDA | 1.225 | 751 | 384 | 386 | 382 | 782 | 1.996 | 1.617 | 1.298 | 1.766 | 1.385 | 5.052 | -32 | -84 |
| Depreciation & amort. | 72 | 74 | 17 | 4 | 4 | -0 | -6 | -6 | -6 | -25 | -6 | -0 | -0 | -22 |
| EBIT | 1.153 | 677 | 367 | 382 | 378 | 782 | 1.990 | 1.611 | 1.292 | 1.741 | 1.379 | 5.052 | -32 | -106 |
| Net financials | 2.798 | 2.211 | 2.087 | 1.917 | 1.660 | 2.029 | 2.367 | 2.159 | 1.514 | 2.226 | 1.963 | 5.683 | 198 | 371 |
| Profit before tax | 1.167 | 908 | 598 | 467 | 368 | 828 | 2.256 | 1.723 | 1.312 | 2.017 | 1.717 | 5.564 | 166 | 265 |
| Tax | 302 | 81 | 163 | 125 | 89 | 187 | 505 | 354 | 283 | 436 | 365 | 1.238 | 46 | 64 |
| Net profit | 865 | 827 | 435 | 342 | 278 | 641 | 1.751 | 1.369 | 1.029 | 1.580 | 1.352 | 4.326 | 119 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.751 | 5.821 | 5.395 | 4.959 | 4.237 | 4.643 | 5.396 | 5.317 | 5.211 | 5.200 | 5.198 | 7.193 | 3.589 | 3.334 |
| Equity | 3.486 | 3.163 | 2.898 | 2.790 | 2.468 | 2.709 | 3.460 | 3.129 | 2.958 | 3.138 | 3.090 | 4.416 | 3.135 | 3.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 2.398 | 45 | 49 |
| Short-term debt | 1.567 | 1.342 | 1.269 | 1.005 | 676 | 858 | 851 | 1.163 | 1.186 | 1.022 | 798 | 378 | 408 | 199 |
| Total debt | 1.567 | 1.342 | 1.269 | 1.005 | 676 | 858 | 851 | 1.163 | 1.186 | 1.022 | 856 | 2.777 | 454 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|