| Revenue | DKK -81K | +3% |
| EBITDA | DKK -87K | -3% |
| Net profit | DKK 72K | -69% |
| Total assets | DKK 3,4M | +27% |
| Equity | DKK 1,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 87 | -16 | -7 | -31 | 47 | 844 | -181 | -228 | -872 | -216 | -109 | -79 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -36 | -6 | -6 | -6 |
| EBITDA | -35 | 87 | -16 | -7 | -31 | 47 | 844 | -184 | -234 | -878 | -3.452 | -115 | -85 | -87 |
| Depreciation & amort. | -0 | -40 | -29 | -34 | -49 | -58 | -66 | -105 | -100 | -85 | -76 | -49 | -24 | -24 |
| EBIT | -35 | 47 | -45 | -40 | -80 | -12 | 778 | -289 | -334 | -963 | -3.528 | -164 | -110 | -111 |
| Net financials | -731 | 726 | 1.305 | 183 | 2.048 | -1.808 | -456 | 385 | 3.037 | -1.722 | -325 | -348 | 340 | 184 |
| Profit before tax | -766 | 773 | 1.260 | 142 | 1.968 | -1.819 | 321 | 96 | 2.702 | -2.685 | -3.853 | -512 | 230 | 73 |
| Tax | -189 | 194 | 306 | 47 | 445 | -132 | 71 | 32 | 602 | 68 | 6 | 0 | 0 | 1 |
| Net profit | -577 | 579 | 954 | 95 | 1.523 | -1.688 | 250 | 64 | 2.101 | -2.753 | -3.859 | -512 | 230 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.389 | 9.767 | 10.737 | 10.703 | 13.280 | 11.396 | 8.553 | 8.573 | 9.565 | 6.409 | 1.907 | 2.306 | 2.643 | 3.368 |
| Equity | 6.636 | 7.167 | 8.072 | 8.117 | 9.590 | 7.902 | 8.102 | 8.113 | 8.613 | 5.805 | 1.889 | 1.320 | 1.492 | 1.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.754 | 2.600 | 2.623 | 2.531 | 3.621 | 3.494 | 451 | 460 | 952 | 604 | 18 | 986 | 1.151 | 1.864 |
| Total debt | 1.754 | 2.600 | 2.623 | 2.531 | 3.621 | 3.494 | 451 | 460 | 952 | 604 | 18 | 986 | 1.151 | 1.864 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|