| Revenue | DKK 1,3M | +1512% |
| EBITDA | DKK 69K | -15% |
| Net profit | DKK 42K | +71% |
| Total assets | DKK 362K | +3% |
| Equity | DKK 115K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 86 | 51 | 665 | 52 | 22 | 9 | 58 | 48 | 88 | 57 | 82 | 1.317 |
| Staff expenses | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 86 | 40 | 34 | 42 | 12 | 19 | 58 | 48 | 88 | 57 | 82 | 69 |
| Depreciation & amort. | 30 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -0 |
| EBIT | 102 | 21 | 40 | 34 | 42 | 12 | 19 | 58 | 22 | 62 | 31 | 56 | 69 |
| Net financials | 21 | -8 | -25 | -11 | 16 | -10 | -10 | -14 | -19 | -19 | -18 | -22 | -15 |
| Profit before tax | 123 | 12 | 15 | 23 | 58 | 2 | 9 | 44 | 3 | 43 | 13 | 34 | 54 |
| Tax | 32 | 2 | 5 | 7 | 13 | 2 | 2 | 10 | 4 | 11 | 4 | 9 | 12 |
| Net profit | 91 | 11 | 10 | 16 | 44 | 0 | 6 | 33 | -0 | 32 | 9 | 25 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 345 | 337 | 274 | 214 | 357 | 274 | 300 | 289 | 277 | 359 | 352 | 362 |
| Equity | 135 | 146 | 141 | 66 | 96 | 66 | 72 | 105 | 87 | 119 | 98 | 93 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 199 | 196 | 208 | 118 | 292 | 202 | 195 | 202 | 158 | 260 | 259 | 246 |
| Total debt | 252 | 199 | 196 | 208 | 118 | 292 | 202 | 195 | 202 | 158 | 260 | 259 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Unofficial title | Unofficial title | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bastholm | Unofficial title | 0 companies |