| Revenue | DKK 272K | -4% |
| EBITDA | DKK 272K | -4% |
| Net profit | DKK 1,2M | +584% |
| Total assets | DKK 12M | +10% |
| Equity | DKK 11,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -30 | -9 | 7 | 11 | 13 | -23 | -20 | -22 | 187 | 288 | 286 | 283 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -30 | -9 | 7 | 11 | 13 | -23 | -20 | -22 | 187 | 288 | 286 | 283 | 272 |
| Depreciation & amort. | -0 | -0 | -3 | -33 | -33 | -31 | -0 | -0 | -0 | -195 | -260 | -260 | -260 | -260 |
| EBIT | -26 | -30 | -12 | -26 | -22 | -18 | -23 | -20 | -22 | -8 | 28 | 26 | 23 | 12 |
| Net financials | 628 | 813 | 927 | 368 | 1.874 | 1.749 | 1.111 | 403 | 2.064 | -144 | 782 | 1.034 | 150 | 1.148 |
| Profit before tax | 602 | 783 | 916 | 341 | 1.851 | 1.731 | 1.088 | 383 | 2.043 | -152 | 810 | 1.059 | 173 | 1.161 |
| Tax | -36 | -16 | -14 | -8 | -3 | 2 | 0 | 1 | -0 | -8 | -25 | 2 | 3 | -1 |
| Net profit | 637 | 799 | 930 | 350 | 1.854 | 1.729 | 1.088 | 382 | 2.043 | -145 | 835 | 1.058 | 170 | 1.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.106 | 4.359 | 4.752 | 4.196 | 5.916 | 7.524 | 8.625 | 8.716 | 10.569 | 10.175 | 10.903 | 11.589 | 10.934 | 12.041 |
| Equity | 2.533 | 3.217 | 3.976 | 4.182 | 5.901 | 7.496 | 8.383 | 8.565 | 10.409 | 10.064 | 10.699 | 11.156 | 10.726 | 11.618 |
| Long-term debt | 462 | 0 | 0 | 0 | 0 | 77 | 79 | 0 | 0 | 101 | 87 | 73 | 60 | 46 |
| Short-term debt | 1.112 | 1.141 | 776 | 14 | 15 | 29 | 241 | 151 | 160 | 10 | 48 | 256 | 48 | 292 |
| Total debt | 1.573 | 1.141 | 776 | 14 | 15 | 29 | 241 | 151 | 160 | 111 | 135 | 329 | 107 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
JR Management | Management | 2000 | — | — |
KN Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norman Larsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
Richter Hansen Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| John Richter Hansen | Management | 0 companies |
| Kent Norman Larsen | Management | 0 companies |