| Revenue | DKK 16K | +1280% |
| EBITDA | DKK 16K | +104% |
| Net profit | DKK 146K | +143% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -3 | -5 | -5 | 0 | -5 | -4 | -7 | -1 | -34 | 13 | 11 | 1 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 396 | -3 | -5 | -5 | 0 | -5 | -4 | -7 | -1 | -34 | 13 | 11 | -447 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 396 | -3 | -5 | -5 | 0 | -5 | -4 | -7 | -1 | -34 | 13 | 11 | -447 | 16 |
| Net financials | -681 | -1.072 | -328 | 273 | -72 | -71 | -113 | 42 | 637 | 425 | 380 | 633 | 108 | 130 |
| Profit before tax | -285 | -478 | -333 | 268 | -72 | -76 | -117 | 35 | 636 | 391 | 393 | 645 | -339 | 146 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -285 | -478 | -333 | 268 | -72 | -76 | -117 | 35 | 636 | 391 | 393 | 645 | -339 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349 | 864 | 909 | 1.192 | 1.130 | 1.071 | 972 | 1.026 | 1.680 | 2.132 | 2.577 | 3.230 | 2.459 | 2.439 |
| Equity | 699 | 221 | -112 | 156 | 84 | 8 | -108 | -74 | 562 | 955 | 1.343 | 1.974 | 1.636 | 1.647 |
| Long-term debt | 0 | 0 | 380 | 395 | 410 | 426 | 444 | 464 | 464 | 463 | 442 | 421 | 0 | 0 |
| Short-term debt | 650 | 643 | 641 | 641 | 636 | 636 | 636 | 636 | 654 | 714 | 792 | 835 | 823 | 792 |
| Total debt | 650 | 643 | 1.021 | 1.036 | 1.046 | 1.062 | 1.080 | 1.100 | 1.118 | 1.177 | 1.233 | 1.256 | 823 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |